Data is not available at this time.
China Brilliant Global Limited operates as a diversified financial and luxury goods enterprise, primarily focused on the research, design, and retail of gold and jewelry in Hong Kong and mainland China. The company's core revenue model is bifurcated between its traditional luxury retail segment and its financial services operations, which include lending, fintech, and money services. This dual focus positions it uniquely at the intersection of consumer cyclical spending and niche financial intermediation. Its market position is that of a small-cap, specialized player navigating the competitive luxury sector while leveraging its financial services to create a hybrid business structure. The company operates as a subsidiary, suggesting a strategic structure that may prioritize specific market niches over broad-scale competition, targeting consumers seeking precious metals and borrowers requiring alternative financing solutions.
The company reported revenue of HKD 107.4 million for the period, with net income of HKD 10.1 million, indicating a net profit margin of approximately 9.4%. Operating cash flow of HKD 12.2 million exceeded net income, suggesting reasonable cash conversion efficiency. Capital expenditures were minimal at HKD -0.3 million, reflecting a capital-light operational model for its current scale.
Diluted earnings per share stood at HKD 0.0068, indicating modest earnings power relative to its substantial share count. The company demonstrates capital efficiency through its debt-free structure and positive operating cash flow, though its absolute earnings generation remains limited given its market capitalization and operational scope.
The balance sheet appears robust with HKD 27.3 million in cash and cash equivalents and no reported total debt, resulting in a net cash position. This strong liquidity profile provides significant financial flexibility and indicates a conservative approach to leverage, supporting overall financial health despite its small size.
The company has not established a dividend policy, as evidenced by a dividend per share of zero. Growth trends must be assessed longitudinally, as the current single-period data does not provide a basis for identifying sustained revenue or earnings trajectories in either its luxury retail or financial services segments.
With a market capitalization of HKD 612 million, the stock trades at a significant premium to its revenue and earnings, suggesting market expectations for future growth or potential value in its financial services licensing. A beta of 0.887 indicates slightly less volatility than the broader market.
The company's key strategic advantages include its debt-free balance sheet, hybrid business model combining luxury goods with financial services, and operational presence in Hong Kong and mainland China. The outlook depends on its ability to scale either segment effectively and leverage its financial licenses to generate higher returns on its substantial cash holdings.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |