investorscraft@gmail.com

Intrinsic ValueKPM Holding Limited (8027.HK)

Previous CloseHK$0.11
Intrinsic Value
Upside potential
Previous Close
HK$0.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

KPM Holding Limited operates as a specialized industrial services provider focused on signage fabrication, installation, and maintenance across Singapore and Hong Kong. The company generates revenue through two primary segments: its core Signage Business, which designs and manufactures various signage products including bollards, variable-message signs, bus stops, and aluminum railings, and its Fitting-Out and Renovation Services segment that provides subcontracting for commercial and residential premises. Operating in the competitive metal fabrication sector within industrials, KPM leverages its established presence since 1997 to serve infrastructure and construction projects. The company's market position is characterized by its specialized expertise in integrated signage solutions and renovation services, catering to urban development needs in two major Asian financial hubs. This niche focus allows KPM to maintain relationships with construction firms and property developers, though it operates in a fragmented market with moderate barriers to entry.

Revenue Profitability And Efficiency

The company reported revenue of HKD 15.9 million for the period, reflecting its specialized market positioning. However, profitability challenges emerged with a net loss of HKD 0.9 million and negative diluted EPS of HKD 0.0038, indicating operational headwinds. Despite this, operating cash flow remained positive at HKD 1.7 million, suggesting some cash generation efficiency in core operations.

Earnings Power And Capital Efficiency

KPM's negative earnings power reflects current operational challenges, though positive operating cash flow indicates some underlying business viability. The minimal capital expenditures of HKD 6,547 suggest a capital-light business model, with resources primarily allocated to maintenance rather than significant expansion, indicating cautious capital deployment in the current market environment.

Balance Sheet And Financial Health

The balance sheet shows moderate financial health with HKD 4.5 million in cash against HKD 2.5 million in total debt, providing some liquidity buffer. The cash position represents approximately 14% of the company's market capitalization, offering flexibility but also indicating market skepticism about growth prospects given the current valuation levels.

Growth Trends And Dividend Policy

Current financial performance suggests challenging growth conditions, with the company reporting a net loss for the period. The absence of dividend payments aligns with the negative earnings situation, indicating a focus on preserving capital rather than shareholder distributions during this phase of operational difficulty.

Valuation And Market Expectations

With a market capitalization of HKD 32.2 million, the market values the company at approximately 2x revenue, reflecting modest expectations given the current profitability challenges. The negative beta of -0.215 suggests the stock exhibits counter-cyclical behavior relative to the broader market, potentially indicating defensive characteristics in its trading pattern.

Strategic Advantages And Outlook

KPM's strategic advantages include its long-established presence in Singapore and Hong Kong's signage markets and diversified service offerings across fabrication and renovation. The outlook remains cautious given current profitability challenges, though its niche market position and positive operating cash flow provide some foundation for potential recovery in more favorable market conditions.

Sources

Company financial reportsHong Kong Stock Exchange filingsCompany description and financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount