Data is not available at this time.
Look Holdings Incorporated operates as a diversified fashion and lifestyle company, specializing in women's apparel, accessories, and home decor across multiple global markets. The company leverages a portfolio of premium brands such as A.P.C., Repetto, and Marimekko, catering to mid-to-high-end consumers through both physical and online retail channels. Its revenue model combines direct-to-consumer sales with wholesale distribution, supported by logistics services and niche offerings like gelato production. Look Holdings maintains a strong presence in Japan while expanding selectively in Europe, the U.S., and Asia, positioning itself as a curator of international lifestyle brands rather than a mass-market player. The company differentiates itself through design-centric collaborations and limited-edition collections, targeting fashion-conscious demographics seeking quality and exclusivity. Its multi-brand strategy mitigates reliance on any single label, though exposure to discretionary spending remains a sector-wide challenge.
For FY2024, Look Holdings reported revenue of JPY 54.7 billion, with net income of JPY 1.9 billion, reflecting a net margin of approximately 3.5%. Operating cash flow stood at JPY 2.5 billion, though capital expenditures of JPY 856 million indicate moderate reinvestment. The diluted EPS of JPY 259.73 suggests efficient capital allocation relative to its market cap, though margins remain compressed compared to global luxury peers.
The company demonstrates steady earnings power with JPY 1.9 billion in net income, supported by its diversified brand portfolio. Operating cash flow covers capital expenditures by nearly 3x, indicating sustainable self-funding capacity. However, a beta of 0.367 implies lower volatility but also limited earnings upside compared to high-growth apparel rivals, reflecting its mature market positioning.
Look Holdings maintains a conservative balance sheet with JPY 8.1 billion in cash against JPY 11.2 billion of total debt, yielding a net debt position of JPY 3.1 billion. The debt level appears manageable given operating cash flow, though liquidity could be strained by cyclical downturns. The absence of aggressive leverage suggests a focus on stability over expansion.
Growth appears muted, with revenue scaling modestly in line with Japan's stagnant apparel market. A dividend of JPY 100 per share implies a payout ratio near 38% of earnings, signaling commitment to shareholder returns. International expansion—particularly in China and the U.S.—remains a potential lever, though geopolitical and currency risks persist.
At a JPY 17.6 billion market cap, the stock trades at ~9x earnings, a discount to global apparel peers, likely reflecting its regional focus and slower growth profile. The low beta suggests investors price it as a defensive play within consumer cyclicals, with limited expectations for outsized returns.
Look Holdings benefits from brand diversity and operational discipline but faces headwinds from Japan's aging demographics and global inflationary pressures. Strategic partnerships or e-commerce enhancements could drive incremental growth, while its asset-light model provides flexibility. The outlook remains stable but unspectacular, contingent on maintaining brand relevance in competitive markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |