Data is not available at this time.
ETS Group Limited operates as a diversified service provider in Hong Kong's business support sector, primarily focusing on contact center solutions and staffing services. The company generates revenue through multiple streams including inbound and outbound contact services, staff insourcing, facility management, and financial services. Its core business model leverages integrated service offerings that combine human resources, technology infrastructure, and operational expertise to serve corporate clients across various industries. ETS Group maintains a niche market position by providing comprehensive outsourcing solutions that help clients reduce operational costs while maintaining service quality. The company operates in the competitive Hong Kong market where it differentiates through its multi-service platform and established client relationships. Its market positioning targets medium to large enterprises seeking integrated support services rather than standalone solutions, creating cross-selling opportunities across its service segments. The financial services division adds diversification, though it remains secondary to the core contact center and staffing operations that form the foundation of the business.
ETS Group generated HKD 80.7 million in revenue with strong profitability, achieving net income of HKD 17.5 million representing a 21.7% net margin. The company demonstrates efficient cost management with operating cash flow of HKD 14.4 million significantly exceeding capital expenditures of HKD 0.5 million, indicating healthy cash conversion from operations without substantial reinvestment requirements.
The company exhibits solid earnings power with diluted EPS of HKD 0.047 and robust operating cash flow generation. Capital efficiency appears strong given minimal capital expenditure requirements relative to cash generation, suggesting the business model requires limited ongoing investment to maintain operations and profitability.
ETS Group maintains a conservative financial position with HKD 49.5 million in cash against only HKD 2.7 million in total debt, resulting in a net cash position. This strong liquidity profile provides significant financial flexibility and indicates low financial risk, with ample resources to support operations and potential strategic initiatives.
The company currently maintains a zero dividend policy, retaining all earnings to support business development. Growth trends must be assessed historically as current period data alone provides limited insight into trajectory, though the strong profitability suggests potential for future expansion or shareholder returns if sustained.
With a market capitalization of HKD 40.5 million, the company trades at approximately 0.5 times revenue and 2.3 times net income. The negative beta of -0.925 suggests counter-cyclical characteristics relative to the broader market, potentially reflecting defensive qualities in its service offerings.
ETS Group's strategic advantages include its diversified service portfolio and established market presence in Hong Kong. The outlook depends on maintaining client relationships and adapting to evolving contact center technologies, while the strong balance sheet provides stability to navigate market conditions and pursue selective growth opportunities.
Company financial reportsHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |