Data is not available at this time.
Viva China Holdings Limited operates as a diversified sports and lifestyle company in China and Singapore, structured around two core segments. The Multi-Brands Apparels and Footwears segment drives revenue through the research, design, marketing, and sale of sports and lifestyle consumables under a portfolio of owned and licensed brands, including Bossini, LI-NING, and Clarks. This segment capitalizes on brand equity and extensive distribution to target mass-market and premium consumer segments. Complementing this, the Sports Experience segment engages in the operation of sports destinations such as parks and ice rinks, alongside managing sports events and an e-sports club, creating an integrated ecosystem that blends product retail with experiential services. The company's strategy leverages the growing consumer demand for athletic and leisure activities in China, positioning it across multiple value chains from manufacturing and branding to direct consumer engagement through physical venues and content. This dual approach aims to capture spending across both goods and services, providing a hedge against market cycles and differentiating its offering from pure-play retailers.
For FY2022, the company reported robust revenue of HKD 6.90 billion, demonstrating significant scale in its operations. Net income reached HKD 850 million, reflecting a healthy net profit margin. Operating cash flow was positive at HKD 74.9 million, though it was substantially lower than net income, indicating potential working capital investments or timing differences in its cash cycle during the period.
The company generated diluted EPS of HKD 0.0755, translating its bottom-line profitability to a per-share basis. Capital expenditures of HKD -277 million suggest ongoing investment in its sports experience infrastructure and retail network, which is critical for its long-term growth strategy but represents a significant use of cash from operations.
The balance sheet shows a strong liquidity position with cash and equivalents of HKD 2.97 billion. Total debt stood at HKD 2.30 billion, resulting in a conservative net cash position. This provides considerable financial flexibility to fund future expansion and navigate economic cycles, underpinning a stable financial foundation.
The company has demonstrated a commitment to shareholder returns, distributing a dividend of HKD 0.3075 per share. This payout, significantly higher than the EPS, indicates a policy that may utilize retained earnings or balance sheet strength to reward investors, potentially signaling confidence in its cash generation capabilities and financial stability.
With a market capitalization of approximately HKD 14.28 billion, the market values the company at a premium to its book value, reflecting expectations for future growth from its integrated sports and lifestyle ecosystem. A beta of 0.26 suggests the stock is perceived as less volatile than the broader market.
The company's key advantage lies in its hybrid model combining branded goods with experiential services, creating multiple revenue streams and customer touchpoints. Its portfolio of well-known brands and owned retail and destination assets provides a competitive moat. The outlook is tied to the continued growth of the sports and leisure market in China and the successful execution of its ecosystem strategy.
Company Annual Report (FY2022)Hong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |