Data is not available at this time.
Japan Pulp and Paper Company Limited operates as a diversified player in the paper, pulp, and forest products industry, with a vertically integrated model spanning manufacturing, distribution, and recycling. The company generates revenue through a broad portfolio, including household paper products, industrial chemicals, packaging materials, and digital printing solutions, while also engaging in renewable energy production via biomass and solar power plants. Its market position is reinforced by a global distribution network and a focus on sustainability, particularly in recycling waste materials into reusable fuels and products. Beyond traditional paper goods, the company has expanded into technology-driven segments such as enterprise AI, cloud services, and software development, diversifying its revenue streams. This dual focus on legacy industrial operations and digital innovation positions it uniquely within the basic materials sector. The firm’s long-standing presence since 1845 underscores its resilience and adaptability in a cyclical industry, though it faces competition from both regional paper producers and global packaging giants.
The company reported revenue of JPY 534.2 billion for FY 2024, with net income of JPY 10.4 billion, reflecting modest profitability in a capital-intensive industry. Operating cash flow stood at JPY 20.9 billion, while capital expenditures were JPY 4.3 billion, indicating disciplined reinvestment. The diluted EPS of JPY 786.94 suggests reasonable earnings power, though margins may be pressured by input cost volatility and energy expenses.
Japan Pulp and Paper’s earnings are supported by its diversified operations, including higher-margin segments like digital services and renewable energy. However, the capital-intensive nature of its core paper business, evidenced by total debt of JPY 103.9 billion against cash reserves of JPY 17.8 billion, suggests moderate leverage. The company’s ability to generate positive operating cash flow despite cyclical headwinds underscores its operational resilience.
The balance sheet shows JPY 17.8 billion in cash against JPY 103.9 billion in total debt, indicating a leveraged but manageable position. The debt load is typical for the industry, given the need for ongoing plant maintenance and recycling infrastructure. Liquidity appears adequate, with operating cash flow covering interest obligations, though refinancing risks may arise in a higher-rate environment.
Growth is likely driven by sustainability initiatives, such as recycled materials and renewable energy, alongside digital services expansion. The company paid a dividend of JPY 25 per share, reflecting a conservative payout ratio and a focus on retaining capital for reinvestment. Long-term trends in e-commerce packaging and green energy could provide tailwinds, offsetting secular declines in traditional paper demand.
With a market cap of JPY 73.4 billion, the stock trades at a low earnings multiple, reflecting the sector’s cyclicality and modest growth prospects. The beta of 0.235 suggests lower volatility relative to the broader market, likely due to its stable but slow-growth business mix. Investors may be pricing in limited near-term catalysts beyond gradual margin improvement.
The company’s strategic advantages include its integrated supply chain, recycling capabilities, and diversification into technology and renewable energy. However, the outlook remains cautious due to industry-wide challenges like input cost inflation and competitive pressures. Success will hinge on executing its sustainability initiatives and scaling higher-margin digital services while managing debt levels.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |