Data is not available at this time.
Vodatel Networks Holdings Limited operates as a specialized IT infrastructure and cybersecurity solutions provider, primarily serving the public sector, telecommunications, gaming, and hospitality industries across Mainland China, Hong Kong, and Macau. Its core revenue model is built on the design, sale, and implementation of integrated network systems, including customer data automation, cloud security, and IoT solutions, complemented by ongoing technical support and consultancy services. The company occupies a niche position within the competitive technology services sector, leveraging its expertise in multi-cloud and smart city applications to address the complex digital transformation needs of enterprise and government clients in its regional markets. This focus on comprehensive, security-centric infrastructure allows Vodatel to differentiate itself from broader IT service providers, though it operates in a landscape with significant competition from both local and international firms.
The company generated HKD 604.8 million in revenue for the period, achieving a net income of HKD 10.3 million. This resulted in a net profit margin of approximately 1.7%, indicating relatively thin profitability. Operating cash flow was negative HKD 9.5 million, which, combined with modest capital expenditures, suggests potential challenges in converting earnings into cash.
Diluted earnings per share stood at HKD 0.0167, reflecting modest earnings power relative to the share count. The negative operating cash flow raises questions about the sustainability of current earnings, as it indicates cash generation lags behind reported profitability. Capital expenditure was minimal, suggesting a asset-light operational model.
The company maintains a conservative financial structure with HKD 39.1 million in cash against total debt of HKD 7.7 million, indicating a strong liquidity position and low leverage. This robust balance sheet provides financial flexibility to navigate operational cash flow challenges and invest in growth opportunities as they arise.
Despite the negative operating cash flow, the company maintained a dividend payout of HKD 0.01 per share, representing a significant portion of earnings. This distribution policy suggests management's confidence in the balance sheet strength, though sustainability depends on improved cash generation in future periods.
With a market capitalization of approximately HKD 81.9 million, the company trades at a price-to-earnings multiple derived from its modest earnings. The negative beta of -0.214 suggests low correlation with broader market movements, potentially reflecting its niche market positioning and specific risk profile.
Vodatel's strategic position is strengthened by its focus on high-demand areas like cybersecurity and cloud solutions within key growth sectors. The outlook depends on improving cash flow conversion from projects while leveraging its strong balance sheet to capitalize on digital transformation trends across its regional markets.
Company Annual ReportHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |