Data is not available at this time.
eBroker Group Limited operates as a specialized financial technology provider, delivering comprehensive software solutions to financial institutions primarily within Hong Kong. The company's core revenue model is built on licensing its proprietary trading, algorithmic, investment, and enterprise software systems, supplemented by sales of computer hardware products. It serves a niche but critical segment of the financial services ecosystem, including brokers, asset managers, and institutional traders, by providing the essential technological infrastructure for electronic trading, risk management, and back-office operations. Its market position is that of a focused domestic player, competing by offering tailored, integrated systems rather than competing on a global scale with larger fintech vendors. The company's deep integration with local exchange infrastructure and understanding of regional regulatory requirements provides a defensible, albeit limited, market niche.
The company generated HKD 31.2 million in revenue for the period. However, it reported a net loss of HKD 2.7 million, indicating current challenges with profitability. Operational efficiency appears strained, as evidenced by a negative operating cash flow of HKD 8.0 million, which significantly exceeded the reported net loss, suggesting potential working capital consumption or timing differences in cash collection.
Current earnings power is negative, with a diluted EPS of -HKD 0.0024. Capital expenditure was minimal at HKD 53,000, which is characteristic of a asset-light software business model. The negative cash flow from operations, however, raises concerns about the sustainability of its business model and its ability to generate positive returns on capital in the near term without external funding.
The balance sheet shows a cash position of HKD 9.6 million against a total debt of HKD 3.5 million, providing a moderate liquidity buffer. The net cash position offers some short-term stability, but the consistent cash burn from operations poses a significant risk to its financial health if not reversed, potentially necessitating additional capital raises or cost restructuring.
The company does not pay a dividend, which is consistent with its current loss-making status and need to conserve cash. The financial results indicate a contraction or challenges in maintaining growth, as the company is not currently profitable. The strategy appears focused on survival and potential turnaround rather than shareholder distributions.
With a market capitalization of approximately HKD 44.6 million, the market is valuing the company at roughly 1.4 times its annual revenue. A negative beta of -0.127 suggests a historical low correlation with the broader market, which could indicate it is perceived as a speculative or special situation stock by investors, with expectations hinging on a future recovery or strategic shift.
The company's strategic advantage lies in its specialized, integrated software suites tailored for the Hong Kong financial market. Its outlook is contingent on its ability to return to profitability and positive cash generation. Success will likely depend on expanding its client base, achieving greater operational leverage from its existing solutions, or potentially pursuing strategic partnerships to enhance its market reach and financial stability.
Company DescriptionPublic Financial Disclosures (HKEX)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |