investorscraft@gmail.com

Intrinsic ValueChina Biotech Services Holdings Limited (8037.HK)

Previous CloseHK$0.71
Intrinsic Value
Upside potential
Previous Close
HK$0.71

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Biotech Services Holdings Limited operates as a diversified healthcare company primarily focused on medical laboratory testing and health check services within the People's Republic of China and Hong Kong. Its core revenue model is segmented across five distinct areas: Immunotherapy, Pharmaceutical Products, Medical and Health Related Services, Securities, and Insurance brokerage. The company engages in the research, development, and distribution of health-related and pharmaceutical products, including health supplements and traditional Chinese medicines. A significant portion of its operations involves providing specialized medical services such as tumor immune cell therapy, immune cell storage, and health management, positioning it within the competitive diagnostics and research sector. Its market position is characterized by a broad but fragmented service portfolio, operating in a highly regulated and capital-intensive industry. The company's strategy of diversification across healthcare services, product sales, and even financial services like securities trading and insurance brokerage reflects an attempt to capture multiple revenue streams, though this may also dilute operational focus in the core medical testing market.

Revenue Profitability And Efficiency

The company reported revenue of HKD 70.5 million for the period, indicating a relatively small operational scale. Profitability was severely challenged, with a net loss of HKD 198.1 million and negative diluted EPS of HKD 0.20. Operating cash flow was deeply negative at HKD -151.9 million, significantly exacerbated by capital expenditures of HKD -51.7 million, highlighting substantial cash burn and operational inefficiency.

Earnings Power And Capital Efficiency

Current earnings power is negative, as evidenced by the substantial net loss. The significant negative operating cash flow, which far exceeds the net loss, suggests poor capital efficiency and potential challenges in converting business activities into cash. The high capital expenditure relative to revenue further indicates aggressive investment that is not yet yielding positive returns.

Balance Sheet And Financial Health

The balance sheet shows a weak liquidity position with cash and equivalents of HKD 18.9 million, which is low relative to total debt of HKD 187.8 million. This high debt burden, coupled with persistent negative cash flows, raises serious concerns about the company's short-term financial health and its ability to meet obligations without additional financing.

Growth Trends And Dividend Policy

The provided financials do not show a positive growth trajectory, with the company reporting a net loss. There is no dividend policy in place, as indicated by a dividend per share of HKD 0, which is consistent with a company that is not generating profits and is likely conserving cash.

Valuation And Market Expectations

With a market capitalization of approximately HKD 1.02 billion, the company trades at a significant premium to its annual revenue, suggesting market expectations are not grounded in current financial performance. The negative beta of -0.664 indicates a historical price movement that is inversely correlated to the broader market, which is unusual and may reflect specific investor sentiment or a thin float.

Strategic Advantages And Outlook

The company's strategic advantage lies in its diversified exposure to various healthcare segments in China. However, the outlook is clouded by its current unprofitability, high debt, and negative cash flows. Success is contingent on its ability to achieve scale, improve operational efficiency, and generate sustainable positive cash flow from its investments in immunotherapy and medical services.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount