investorscraft@gmail.com

Intrinsic ValueCoolpoint Innonism Holding Limited (8040.HK)

Previous CloseHK$0.41
Intrinsic Value
Upside potential
Previous Close
HK$0.41

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Coolpoint Innonism Holding Limited operates as a specialized fitting-out and renovation contractor within Hong Kong's competitive construction and real estate services sector. The company generates revenue through two distinct service lines: fitting-out work on new buildings and renovation projects on existing structures, which involve upgrades, makeovers, or demolition. This positions the firm as a service provider in the property lifecycle, catering to both developers and property owners seeking interior enhancements. Its business model is project-based, relying on contract wins in a market sensitive to economic cycles and real estate development activity. As a smaller player listed on the Hong Kong Stock Exchange, Coolpoint Innonism navigates a fragmented industry alongside numerous local contractors. Its market position is likely regional, serving the Hong Kong market where construction activity is tied to commercial and residential real estate trends, requiring agility and competitive bidding to secure projects.

Revenue Profitability And Efficiency

The company reported revenue of HKD 308.5 million for the period, indicating active project engagement. However, profitability was challenged with a net loss of HKD 26.4 million and negative diluted EPS of HKD 0.0777. Operating cash flow was positive at HKD 11.8 million, suggesting core operations are generating cash despite the bottom-line loss.

Earnings Power And Capital Efficiency

Current earnings power is weak, as evidenced by the net loss. Capital expenditures were minimal at HKD 0.94 million, indicating a capital-light business model that does not require significant ongoing investment in property, plant, and equipment for its contracting operations.

Balance Sheet And Financial Health

The balance sheet shows a modest cash position of HKD 11.2 million against total debt of HKD 10.06 million, resulting in a net cash position. This provides a buffer, but the recent net loss is a concern for financial health if it persists and erodes the equity base.

Growth Trends And Dividend Policy

The reported net loss suggests the company is not in a growth phase currently. The dividend per share is zero, which is a prudent policy for a company that is not profitable and needs to conserve cash for operations and potential stability.

Valuation And Market Expectations

With a market capitalization of approximately HKD 98.6 million, the market is valuing the company at a significant discount to its annual revenue, reflecting the lack of profitability and the challenges within its operating environment. The negative beta is unusual and may indicate low liquidity or specific investor behavior rather than a clear market expectation.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized, capital-light service offerings within the Hong Kong market. The outlook is contingent on a return to profitability through improved project margins and cost management, as well as the overall health of the local real estate and construction sector.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount