Data is not available at this time.
Yokohama Maruuo Co., Ltd. operates as a specialized distributor of marine products in Japan, serving both wholesale and retail markets. The company’s core revenue model revolves around the wholesale and distribution of a diverse range of seafood, including fresh tuna, processed fish products, and delicacies, catering to mass retailers, foodservice providers, and local markets. Its operations are concentrated in key regions like Yokohama and Kawasaki, leveraging proximity to major distribution hubs. Yokohama Maruuo’s market position is reinforced by its vertically integrated supply chain, which includes fishery forwarding and rental of distribution centers, ensuring product freshness and logistical efficiency. The company competes in Japan’s packaged foods sector, a stable but competitive industry where differentiation hinges on quality, sourcing reliability, and customer relationships. While it holds a niche presence, its long-standing reputation since 1947 provides a competitive edge in regional seafood distribution. The company’s product diversification—spanning fresh, frozen, and processed seafood—helps mitigate seasonal demand fluctuations and aligns with Japan’s enduring seafood consumption trends.
In FY 2024, Yokohama Maruuo reported revenue of JPY 38.6 billion, with net income of JPY 409 million, reflecting modest profitability in a competitive wholesale seafood market. Operating cash flow stood at JPY 1.7 billion, indicating stable cash generation, while capital expenditures of JPY 251 million suggest disciplined reinvestment. The company’s efficiency metrics are typical for a distributor, balancing inventory turnover and working capital needs.
The company’s diluted EPS of JPY 64.24 underscores its ability to translate revenue into shareholder returns, albeit at a moderate scale. With an operating cash flow significantly higher than net income, Yokohama Maruuo demonstrates effective working capital management. Capital efficiency is further evidenced by its low debt levels relative to cash reserves, supporting sustainable operations.
Yokohama Maruuo maintains a conservative balance sheet, with JPY 2.7 billion in cash and equivalents against total debt of JPY 536 million. This strong liquidity position, coupled with minimal leverage, underscores financial stability. The company’s asset-light model, centered on distribution rather than heavy infrastructure, contributes to its resilient financial profile.
Growth appears steady but unspectacular, aligned with Japan’s mature seafood market. The company’s dividend payout of JPY 30 per share reflects a commitment to returning capital, supported by consistent cash flows. Future growth may hinge on expanding distribution networks or value-added product lines, though no aggressive expansion is evident in recent capex trends.
With a market cap of JPY 6.3 billion, the company trades at a modest valuation, likely reflecting its niche position and limited growth prospects. The negative beta of -0.025 suggests low correlation with broader market movements, possibly due to its defensive sector and localized operations.
Yokohama Maruuo’s strengths lie in its regional expertise, diversified product portfolio, and asset-light operations. However, its outlook is tempered by Japan’s stagnant seafood demand and competitive pressures. Strategic initiatives to enhance supply chain efficiency or explore premium product segments could bolster margins, but the company’s conservative approach suggests incremental rather than transformative progress.
Company description, financial data from disclosed filings, and market data from JPX.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |