Data is not available at this time.
Marufuji Sheet Piling Co., Ltd. operates as a specialized provider of temporary construction materials and civil engineering solutions in Japan. The company’s core revenue model revolves around the sale, rental, and repair of steel sheet piles, H-section steel products, and other structural materials essential for construction and infrastructure projects. Its diversified product portfolio includes steel retaining materials, temporary bridges, and wireless monitoring systems, catering to both public and private sector demand. Positioned in the steel sector, Marufuji leverages its long-standing expertise to serve Japan’s robust construction industry, which benefits from ongoing infrastructure maintenance and urban development. The company differentiates itself through integrated services, combining material supply with design and construction capabilities, enhancing its value proposition. While it faces competition from larger steel and construction firms, its niche focus on temporary materials and regional market penetration solidifies its role as a key supplier in Japan’s infrastructure ecosystem.
Marufuji reported revenue of ¥34.5 billion for FY2024, with net income of ¥1.37 billion, reflecting a steady operational performance. The company’s diluted EPS stood at ¥383.35, indicating efficient earnings distribution. Operating cash flow of ¥3.2 billion underscores its ability to generate liquidity, while capital expenditures of ¥476 million suggest disciplined reinvestment. These metrics highlight a balanced approach to growth and profitability.
The company’s net income margin of approximately 4% demonstrates moderate earnings power, supported by its niche market positioning. With a capital expenditure-to-revenue ratio of 1.4%, Marufuji maintains capital efficiency, prioritizing operational cash flow over aggressive expansion. Its ability to sustain profitability amid Japan’s competitive construction landscape reflects prudent cost management and stable demand for its specialized products.
Marufuji’s balance sheet remains robust, with ¥4.86 billion in cash and equivalents against total debt of ¥500 million, indicating strong liquidity and low leverage. This conservative financial structure provides flexibility for strategic investments or weathering cyclical downturns. The company’s solid cash position and minimal debt burden underscore its financial stability.
Growth trends are likely tied to Japan’s infrastructure spending, with Marufuji benefiting from public and private construction activity. The company’s dividend per share of ¥110 reflects a commitment to shareholder returns, supported by consistent earnings and cash flow. While growth may be modest, its dividend policy aligns with its stable, cash-generating business model.
With a market capitalization of ¥10.4 billion and a beta of 0.094, Marufuji is perceived as a low-volatility investment, reflecting its niche market role. The valuation suggests modest growth expectations, in line with its steady but unspectacular financial performance. Investors likely view the company as a defensive play within the construction materials sector.
Marufuji’s strategic advantages lie in its specialized product offerings and integrated services, which create barriers to entry for competitors. The outlook remains stable, supported by Japan’s infrastructure needs and the company’s strong balance sheet. However, reliance on domestic demand and limited diversification pose risks if construction activity slows. Long-term success will depend on maintaining its niche expertise and operational efficiency.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |