Data is not available at this time.
China Ocean Group Development Limited operates a dual business model focused on integrated supply chain management and deep-sea fishing. The company provides comprehensive logistics solutions, including the flow of business, information, and funds, primarily targeting small and medium-sized enterprises across various industries. This positions it within the competitive integrated freight and logistics sector in Greater China and internationally. Its secondary operation involves commercial ocean fishing and the trading of seafood products, adding a vertical integration component to its food-related logistics services. The company's market position is that of a niche player, serving specific SME clients with tailored supply chain solutions while maintaining a direct sourcing channel through its fishing activities. This combination aims to create synergies but also exposes the firm to the volatilities of both the logistics industry and global seafood markets.
The company generated HKD 398.2 million in revenue for FY 2024 but reported a net loss of HKD 37.4 million, indicating significant profitability challenges. Operational inefficiencies are evident, with negative operating cash flow of HKD 61.3 million, suggesting core business activities are not generating sufficient cash despite the substantial revenue base.
Earnings power remains weak, with a diluted EPS of -HKD 0.0059. The negative operating cash flow, substantially worse than the net loss, points to potential working capital inefficiencies or collection issues. Minimal capital expenditures of HKD -5,000 suggest a lack of investment in maintaining or growing operational capacity.
The balance sheet shows considerable strain, with a high debt burden of HKD 153.6 million against minimal cash reserves of HKD 243,000. This significant leverage, coupled with negative cash flow from operations, raises serious concerns about the company's liquidity and overall financial health and its ability to service its obligations.
Current financial performance does not indicate a positive growth trajectory, with the company reporting a net loss. Reflecting this challenging position, the company maintains a conservative dividend policy, distributing no dividends to shareholders as it prioritizes capital preservation. Future growth is contingent on a return to profitability.
With a market capitalization of approximately HKD 177.1 million, the market is valuing the company at a significant discount to its annual revenue, reflecting deep skepticism about its earnings potential and financial stability. The low beta of 0.481 suggests the stock is perceived as less volatile than the market, possibly due to its small size and limited trading liquidity.
The company's strategic advantage lies in its integrated model combining logistics with direct seafood sourcing. However, the outlook is clouded by its current unprofitability and weak cash generation. A successful turnaround is dependent on improving operational efficiencies in both business segments and strengthening its balance sheet to ensure long-term viability.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |