investorscraft@gmail.com

Intrinsic ValueYu Tak International Holdings Limited (8048.HK)

Previous CloseHK$0.02
Intrinsic Value
Upside potential
Previous Close
HK$0.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yu Tak International Holdings Limited operates a dual-segment business model, straddling the enterprise software and jewellery retail sectors. Its core IT segment develops, sells, and maintains enterprise software products, providing implementation and professional services primarily in Hong Kong, mainland China, and Southeast Asia. This positions the company within the competitive business-to-business technology solutions market, catering to corporate clients requiring specialized software. Concurrently, its jewellery segment designs, wholesales, and retails a diverse range of products including platinum, diamond, karat gold, and jade, operating in the consumer luxury goods space. This unusual diversification creates a unique but complex market identity, as the company attempts to leverage its holdings structure across two distinct industries with different growth drivers and competitive dynamics, presenting both a challenge and a potential hedge against sector-specific downturns.

Revenue Profitability And Efficiency

The company reported revenue of HKD 21.4 million for FY 2023. However, it experienced a significant net loss of HKD 12.4 million, indicating severe profitability challenges. Operating cash flow was negative HKD 3.8 million, further highlighting operational inefficiencies and a strained financial performance across both business segments during the period.

Earnings Power And Capital Efficiency

Yu Tak's earnings power is currently weak, with a diluted EPS of -HKD 0.0064. The negative operating cash flow and capital expenditures of HKD 1.9 million suggest the company is consuming rather than generating capital, reflecting poor returns on invested capital and challenging operational economics in the current environment.

Balance Sheet And Financial Health

The balance sheet shows HKD 21.0 million in cash against modest total debt of HKD 2.1 million, providing some short-term liquidity buffer. However, the consistent cash burn from operations raises concerns about the sustainability of this position without additional financing or a significant operational turnaround.

Growth Trends And Dividend Policy

Current trends indicate contraction rather than growth, with the company reporting substantial losses. No dividends were distributed, which is consistent with its loss-making position and negative cash flow, as management likely prioritizes capital preservation over shareholder returns in this challenging phase.

Valuation And Market Expectations

With a market capitalization of approximately HKD 35.1 million, the market appears to be valuing the company slightly above its revenue but below its cash position. The negative beta of -0.02 suggests very low correlation with broader market movements, possibly reflecting its unique situation and limited trading activity.

Strategic Advantages And Outlook

The company's main advantage is its cash position relative to its debt, providing some operational runway. However, the dual-segment nature creates complexity without clear synergies. The outlook remains challenging unless management can stem losses, improve cash generation, or articulate a clearer strategic direction for either business segment.

Sources

Company Annual ReportHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount