Data is not available at this time.
Seiko Holdings Corporation operates as a diversified consumer cyclical company with a strong legacy in precision timekeeping and electronics. Its core revenue streams stem from luxury and precision watches under brands like Grand Seiko and Prospex, alongside electronic components such as micro batteries, quartz oscillators, and IoT sensors. The company also extends into systems solutions, including digital authentication and payment services, reinforcing its presence in both B2C and B2B markets. Seiko’s market position is bolstered by its vertically integrated manufacturing capabilities, allowing it to maintain quality control and innovation across its product lines. The company competes in the global luxury watch segment against Swiss and European brands while leveraging its technological expertise in electronic devices for industrial applications. Its diversified portfolio mitigates sector-specific risks, positioning Seiko as a resilient player in both consumer discretionary and industrial markets.
Seiko reported revenue of JPY 276.8 billion for FY 2024, with net income of JPY 10.1 billion, reflecting a net margin of approximately 3.6%. Operating cash flow stood at JPY 32.7 billion, indicating solid cash generation despite capital expenditures of JPY 11 billion. The company’s profitability metrics suggest moderate efficiency, with room for improvement in cost management and operational leverage.
Diluted EPS of JPY 244.34 highlights Seiko’s earnings power, though its capital efficiency is tempered by a high total debt of JPY 127.1 billion. The company’s ability to generate JPY 32.7 billion in operating cash flow against JPY 11 billion in capex suggests disciplined reinvestment, but debt levels warrant monitoring for long-term sustainability.
Seiko’s balance sheet shows JPY 32.7 billion in cash and equivalents against JPY 127.1 billion in total debt, indicating a leveraged position. The company’s liquidity appears manageable given its operating cash flow, but its debt-to-equity ratio may raise concerns about financial flexibility in a rising interest rate environment.
Seiko’s growth is driven by its luxury watch segment and electronic components, though revenue growth appears modest. The company maintains a dividend payout of JPY 100 per share, reflecting a commitment to shareholder returns. Future growth may hinge on expanding its IoT and digital solutions offerings, alongside premium watch demand.
With a market cap of JPY 165.6 billion and a beta of 0.144, Seiko is perceived as a low-volatility stock. Its valuation multiples suggest moderate investor expectations, likely factoring in its mixed growth prospects and leveraged balance sheet. The luxury watch segment’s resilience could support future re-rating.
Seiko’s strategic advantages lie in its brand heritage, vertical integration, and diversified revenue streams. The outlook remains cautiously optimistic, with growth opportunities in IoT and digital solutions offsetting cyclical risks in consumer discretionary spending. Execution on debt management and innovation will be critical to sustaining long-term competitiveness.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |