Data is not available at this time.
Tsubakimoto Kogyo Co., Ltd. operates as a specialized industrial distributor in Japan, focusing on power transmission products, automation equipment, and engineered solutions. The company serves diverse industries, including automotive, logistics, precision machinery, and healthcare, providing critical components like motion controllers, servo motors, and sensing systems. Its broad product portfolio and technical expertise position it as a key supplier in Japan's industrial supply chain, catering to both manufacturing and infrastructure sectors. Tsubakimoto Kogyo differentiates itself through integrated solutions, combining hardware with IoT and AI-driven systems, enhancing operational efficiency for clients. The company’s long-standing relationships with industrial customers and its focus on high-margin engineered products reinforce its market position. While it faces competition from global industrial distributors, its localized service network and niche expertise in power transmission and automation provide a competitive edge.
Tsubakimoto Kogyo reported revenue of JPY 113.5 billion for FY 2024, with net income of JPY 4 billion, reflecting a net margin of approximately 3.5%. Operating cash flow stood at JPY 5 billion, while capital expenditures were modest at JPY 500 million, indicating disciplined capital allocation. The company’s profitability metrics suggest stable but moderate efficiency in a competitive industrial distribution landscape.
The company’s diluted EPS of JPY 212.86 highlights its earnings capacity, supported by a diversified product mix and recurring demand from industrial clients. With minimal debt (JPY 59 million) and strong cash reserves (JPY 26.9 billion), Tsubakimoto Kogyo maintains a conservative capital structure, allowing flexibility for strategic investments or shareholder returns.
Tsubakimoto Kogyo’s balance sheet is robust, with JPY 26.9 billion in cash and equivalents against negligible debt, resulting in a net cash position. This financial strength provides resilience against economic downturns and supports potential M&A or R&D initiatives. The company’s low leverage and liquidity position it well for sustained operations and growth.
Revenue growth appears steady, aligned with Japan’s industrial demand. The company’s dividend payout of JPY 120 per share reflects a commitment to shareholder returns, though yield remains modest. Future growth may hinge on expansion into higher-margin automation and IoT solutions, leveraging its existing customer base.
With a market cap of JPY 40.9 billion and a beta of 0.51, Tsubakimoto Kogyo is viewed as a stable, low-volatility industrial play. Valuation multiples suggest the market prices it as a steady performer rather than a high-growth entity, aligning with its mature industry positioning.
Tsubakimoto Kogyo’s strengths lie in its technical expertise, diversified industrial exposure, and strong balance sheet. Challenges include margin pressure from competition and reliance on Japan’s industrial sector. The outlook remains stable, with potential upside from digital transformation trends in manufacturing.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |