Data is not available at this time.
Sumitomo Corporation operates as a diversified trading conglomerate with a global footprint, structured across six core segments: Metal Products, Transportation & Construction Systems, Infrastructure, Media & Digital, Living Related & Real Estate, and Mineral Resources, Energy, Chemical & Electronics. The company leverages its integrated supply chain expertise to trade, manufacture, and service a broad portfolio, including steel products, renewable energy infrastructure, digital media platforms, and commodity derivatives. Its business model combines trading margins with strategic investments in high-growth sectors like 5G technology, smart cities, and sustainable energy solutions. Sumitomo holds a competitive edge through its extensive logistics network, long-term partnerships, and risk-mitigated commodity trading operations. As a key player in Japan’s industrial sector, it balances stable cash flows from traditional businesses with innovation-driven ventures, positioning itself as a resilient intermediary in global trade. The company’s diversified revenue streams and asset-light approach in digital and infrastructure projects underscore its adaptability to macroeconomic shifts.
Sumitomo reported revenue of JPY 6.91 trillion for FY 2024, with net income of JPY 386.4 billion, reflecting a 5.6% net margin. Operating cash flow stood at JPY 608.9 billion, supported by efficient working capital management. Capital expenditures of JPY 93.4 billion indicate disciplined reinvestment, prioritizing high-return projects in infrastructure and digital transformation.
Diluted EPS of JPY 315.64 highlights robust earnings power, driven by diversified segment contributions. The company’s asset turnover and ROIC benefit from its capital-light trading operations and strategic equity stakes in energy and digital ventures, though leverage from total debt (JPY 3.71 trillion) warrants monitoring.
Sumitomo maintains a solid liquidity position with JPY 667.9 billion in cash and equivalents, against total debt of JPY 3.71 trillion. The debt-to-equity ratio suggests moderate leverage, typical for trading conglomerates, with ample coverage from operating cash flows.
Growth is anchored in renewable energy and digital infrastructure, offsetting cyclicality in commodities. A dividend of JPY 130 per share signals a stable payout policy, with a yield aligned to industry peers, balancing shareholder returns and reinvestment needs.
At a market cap of JPY 4.44 trillion and a beta of 0.55, Sumitomo trades at a discount to pure-play tech or energy firms, reflecting its conglomerate structure. Investors likely price in steady cash flows but limited explosive growth upside.
Sumitomo’s strengths lie in its global supply chain integration and sector diversification, mitigating single-segment risks. Near-term focus on decarbonization and digitalization aligns with Japan’s economic priorities, though commodity volatility remains a headwind. The outlook is stable, with incremental gains from strategic partnerships.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |