Data is not available at this time.
Mitsubishi Corporation operates as a diversified global conglomerate with a broad portfolio spanning natural gas, industrial materials, petroleum and chemicals, mineral resources, and urban development. The company leverages its integrated business model to capitalize on cross-sector synergies, particularly in energy and infrastructure, where it holds significant market positions. Its Natural Gas segment is a key player in LNG and oil exploration, while the Industrial Materials and Petroleum & Chemicals segments provide essential raw materials for industries like automotive and construction. Mitsubishi’s Mineral Resources segment secures critical commodities such as coal and copper, reinforcing its role in global supply chains. The company’s Automotive & Mobility and Consumer Industry segments further diversify its revenue streams, catering to retail, logistics, and healthcare markets. With a strong foothold in Japan and international operations, Mitsubishi Corporation combines trading, investment, and operational expertise to maintain its competitive edge in a complex, multi-industry landscape.
Mitsubishi Corporation reported revenue of JPY 19.57 trillion for FY 2024, with net income reaching JPY 964 billion, reflecting robust profitability. The company’s operating cash flow stood at JPY 1.35 trillion, supported by efficient capital allocation, while capital expenditures totaled JPY 520.5 billion, indicating sustained investment in growth initiatives. Its diversified revenue base and cost management contribute to stable margins across segments.
The company’s diluted EPS of JPY 222.37 underscores its earnings power, driven by high-margin businesses like natural gas and mineral resources. Mitsubishi’s capital efficiency is evident in its ability to generate substantial cash flows despite significant investments in energy and infrastructure projects, balancing growth with shareholder returns.
Mitsubishi Corporation maintains a solid balance sheet with JPY 1.25 trillion in cash and equivalents, providing liquidity against total debt of JPY 5.69 trillion. Its leverage is manageable given the diversified and stable cash flows from its global operations, ensuring financial flexibility for strategic investments and debt servicing.
The company has demonstrated consistent growth, particularly in energy and infrastructure, supported by global demand for LNG and industrial materials. Mitsubishi’s dividend policy remains shareholder-friendly, with a dividend per share of JPY 100, reflecting its commitment to returning capital while funding expansion.
With a market capitalization of JPY 11.64 trillion and a beta of 0.455, Mitsubishi Corporation is viewed as a relatively stable investment within the conglomerate sector. The market likely prices in its diversified revenue streams and resilience to economic cycles, though geopolitical and commodity price risks remain key considerations.
Mitsubishi Corporation’s strategic advantages lie in its integrated global operations, strong industry partnerships, and focus on sustainable energy solutions. The outlook remains positive, with growth expected in LNG, hydrogen, and urban development, though macroeconomic volatility and energy transition challenges could impact performance. The company’s adaptability and scale position it well for long-term value creation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |