Data is not available at this time.
Glory Flame Holdings Limited operates as a specialized construction services provider and building materials supplier primarily serving the Hong Kong and mainland China markets. The company generates revenue through two core segments: construction engineering services including concrete demolition and general construction works, and manufacturing/trading of prefabricated construction components and prestressed high-strength concrete piles. This integrated approach allows the company to capture value across both service delivery and materials supply within the construction value chain. Operating in the highly competitive engineering and construction sector, Glory Flame maintains a niche position by focusing on specialized demolition services and prefabricated solutions, though it faces intense competition from larger established contractors. The company's recent diversification into LED cultivation cabinet research and sales represents an exploratory venture beyond its core construction focus, potentially seeking new revenue streams in adjacent markets.
The company generated HKD 102.4 million in revenue for the period but reported a net loss of HKD 12.4 million, indicating significant profitability challenges. Despite the negative bottom line, operating cash flow remained positive at HKD 16.4 million, suggesting some operational efficiency in cash generation. The negative earnings per share of HKD -0.0123 reflects the company's current unprofitability on a per-share basis.
Glory Flame's negative net income demonstrates weak current earnings power, though positive operating cash flow provides some mitigation. Capital expenditures of HKD -1.6 million indicate minimal investment in property, plant, and equipment during the period. The company's ability to generate positive operating cash flow despite net losses suggests some working capital management efficiency, though overall capital allocation remains challenged by profitability issues.
The company maintains a solid cash position of HKD 43.8 million against total debt of HKD 81.0 million, providing some liquidity buffer. However, the debt level represents a significant financial obligation relative to the company's market capitalization. The balance sheet structure indicates moderate leverage, with the cash position covering approximately 54% of total debt obligations.
No dividend payments were made during the period, consistent with the company's loss-making position and focus on preserving capital. The current financial performance suggests challenging growth conditions in the construction sector. The company's exploration of LED cultivation cabinets indicates potential diversification efforts, though this remains a minor activity compared to core construction operations.
With a market capitalization of approximately HKD 14.1 million, the company trades at a significant discount to its revenue base, reflecting market skepticism about future profitability. The low beta of 0.103 suggests the stock has exhibited lower volatility than the broader market, potentially indicating limited investor interest or trading activity. The current valuation appears to discount the company's challenges in achieving sustainable profitability.
The company's integrated construction services and materials supply model provides some competitive advantages in serving specialized demolition projects. However, the outlook remains challenging given current profitability issues and competitive market conditions. Success will depend on improving operational efficiency, managing debt levels, and potentially leveraging its niche expertise in prefabricated components and specialized demolition services.
Company financial statementsHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |