Data is not available at this time.
Canon Marketing Japan Inc. operates as a key subsidiary of Canon Inc., specializing in the distribution and sales of Canon products and solutions across Japan. The company serves diverse markets through four segments: Consumers, Enterprise, Area, and Professional. The Consumers segment targets individual and corporate buyers with digital cameras and inkjet printers, while the Enterprise and Area segments focus on business solutions for corporations and SMEs, respectively. The Professional segment caters to niche industries like printing, semiconductor manufacturing, and healthcare with specialized equipment and IT services. As a dominant player in Japan's business equipment sector, the company leverages Canon's brand strength and technological expertise to maintain a competitive edge. Its integrated approach—combining hardware, software, and services—positions it as a solutions provider rather than a mere distributor, enhancing customer retention and cross-selling opportunities.
In FY 2023, Canon Marketing Japan reported revenue of JPY 653.9 billion, with net income of JPY 39.3 billion, reflecting a net margin of approximately 6%. Operating cash flow stood at JPY 47.7 billion, supported by efficient working capital management. Capital expenditures of JPY 9.4 billion indicate moderate reinvestment, aligning with its asset-light distribution model. The company’s profitability metrics suggest stable operational execution despite sector-wide pressures.
The company’s diluted EPS of JPY 319.69 underscores its earnings consistency, aided by a low beta of 0.04, which signals minimal volatility relative to the market. With negligible debt (JPY 3.5 billion) against JPY 109.2 billion in cash, Canon Marketing Japan maintains robust capital efficiency. Its asset turnover and return metrics likely benefit from Canon Inc.’s supply chain synergies and localized demand capture.
Canon Marketing Japan’s balance sheet is notably strong, with cash and equivalents covering 31x its total debt. The debt-to-equity ratio is negligible, reflecting a conservative financial strategy. Liquidity remains ample, supporting dividend payouts and organic growth initiatives without reliance on external financing. This prudence mitigates risks in a cyclical industry.
Revenue growth has been steady, though muted by macroeconomic headwinds in Japan’s corporate spending. The dividend per share of JPY 140 suggests a payout ratio near 44%, balancing shareholder returns with reinvestment needs. Future growth may hinge on expanding high-margin solutions in healthcare and semiconductor sectors, offsetting slower consumer hardware sales.
At a market cap of JPY 572.1 billion, the stock trades at a P/E of ~14.6x, aligning with industrials peers. Low beta implies investor perception of stability, but limited upside potential. Valuation reflects expectations of modest growth, with catalysts tied to Canon Inc.’s innovation pipeline and Japan’s corporate digitization trends.
Canon Marketing Japan benefits from parental brand equity, a diversified customer base, and recurring revenue from service contracts. Challenges include reliance on Japan’s stagnant economy and competition in commoditized hardware. Strategic focus on IT solutions and healthcare could drive margin expansion, though macroeconomic uncertainty tempers near-term optimism.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |