Data is not available at this time.
Global Mastermind Holdings Limited operates as a diversified financial services and travel conglomerate based in Hong Kong. Its core business model is bifurcated between a traditional travel agency offering air ticket reservations, hotel bookings, and packaged tours in Singapore and Hong Kong, and a multifaceted financial services division. This financial arm encompasses money lending, treasury management, securities brokerage with margin and IPO financing, asset management, and corporate finance advisory, creating a hybrid revenue stream. The company's market position is that of a small, niche player navigating the competitive landscapes of both the travel and financial sectors. Its strategy involves leveraging its Hong Kong base to serve cross-border clients, though it operates without the scale or brand recognition of larger, specialized institutions in either industry, positioning it as a generalist service provider for regional SMEs and retail customers.
The company reported modest revenue of HKD 10.6 million for FY 2023. However, this was overshadowed by a significant net loss of HKD 34.1 million, indicating severe profitability challenges and high operating costs relative to income. Operational efficiency appears strained, as evidenced by a negative operating cash flow of HKD 6.6 million, suggesting the core business activities are not generating sufficient cash.
Earnings power is currently negative, with a diluted EPS of -HKD 0.067. The negative cash flow from operations further underscores an inability to convert business activities into positive earnings or internal funding. Capital expenditure was nil, indicating no investment in long-term productive assets during the period.
The balance sheet shows a cash position of HKD 16.7 million against a substantial total debt of HKD 100.0 million, indicating a highly leveraged capital structure. This significant debt burden, coupled with ongoing operational losses, raises considerable concerns about the company's liquidity and overall financial health and sustainability.
Recent performance reflects contraction rather than growth, with a net loss significantly exceeding total revenue. The company maintains a non-dividend policy, which is a prudent approach given its current lack of profitability and need to conserve cash for operations and potential restructuring efforts.
With a small market capitalization of approximately HKD 11.2 million, the market is valuing the company at a steep discount, likely pricing in its financial distress and ongoing losses. A beta of 0.627 suggests the stock is perceived as less volatile than the broader market, possibly due to its limited liquidity and niche status.
The primary strategic advantage is its diversified, albeit small, portfolio across travel and financial services, which could provide cross-selling opportunities. However, the outlook is challenging, requiring a decisive turnaround strategy to address profitability, manage its high debt load, and stabilize cash flows to ensure its viability as a going concern.
Company Annual Report
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |