Data is not available at this time.
Sato Shoji Corporation operates as a diversified trading company specializing in steel, non-ferrous metals, machinery, and industrial materials, serving key sectors such as automotive, construction, and electronics. The company’s revenue model hinges on the distribution of high-demand products like specialty steel sheets, wire rods, and construction materials, alongside niche offerings such as semiconductor-related components and branded lifestyle goods. Its market position is reinforced by a long-standing presence since 1930, with a focus on both industrial and consumer segments. Sato Shoji differentiates itself through a broad product portfolio that caters to manufacturing and infrastructure needs, while also tapping into premium consumer markets with brands like Martian and DANSK. The company’s ability to import and distribute critical materials for Japan’s industrial base underscores its role as a key intermediary in the supply chain. Despite operating in the competitive steel and trading sector, Sato Shoji maintains relevance through diversified revenue streams and strategic product offerings tailored to evolving industry demands.
Sato Shoji reported revenue of JPY 273.98 billion for FY 2024, with net income of JPY 6.48 billion, reflecting a net margin of approximately 2.4%. Operating cash flow stood at JPY 8.23 billion, while capital expenditures were JPY -4.97 billion, indicating disciplined investment in maintaining operational capabilities. The company’s profitability metrics suggest moderate efficiency in a capital-intensive industry.
The company’s diluted EPS of JPY 299.92 demonstrates its ability to generate earnings despite sector-wide margin pressures. With a beta of 0.359, Sato Shoji exhibits lower volatility compared to the broader market, which may appeal to risk-averse investors. Its capital efficiency is balanced, as evidenced by its cash flow generation relative to debt levels.
Sato Shoji’s balance sheet shows JPY 3.12 billion in cash and equivalents against total debt of JPY 28.82 billion, indicating a leveraged but manageable position. The company’s liquidity appears adequate, supported by steady operating cash flow, though its debt load warrants monitoring given the cyclical nature of its industries.
Growth trends are modest, aligned with Japan’s industrial demand. The company’s dividend per share of JPY 76 reflects a commitment to shareholder returns, though payout ratios remain conservative. Future growth may hinge on expansion in high-margin segments like electronics and premium consumer goods.
With a market cap of JPY 30.77 billion, Sato Shoji trades at a P/E ratio of approximately 4.75, suggesting undervaluation relative to sector peers. Market expectations appear tempered, likely due to its niche positioning and exposure to cyclical industries.
Sato Shoji’s strategic advantages include its diversified product mix and established supply chain relationships. The outlook remains cautiously optimistic, contingent on industrial demand recovery and successful execution in higher-growth segments like electronics and branded goods.
Company description, financial data from public disclosures, and market data from exchange filings.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |