Data is not available at this time.
Flydoo Technology Holding Limited operates as a travel agency and technology investment firm based in Hong Kong and Macau, serving the consumer cyclical sector. Its core revenue model is derived from the sale of comprehensive travel packages, individual air tickets, and hotel accommodations, supplemented by a diverse portfolio of ancillary services. These include travel insurance, attraction tickets, guided tours, transportation services, visa processing, and merchandise trading, creating a multifaceted ecosystem for travelers. The company strategically invests in tourism and travel technology businesses, aiming to enhance its digital capabilities and market reach. Operating in a highly competitive and fragmented travel services industry, Flydoo leverages its long-established presence since 1979 to maintain a regional footprint. Its market position is that of a traditional travel agent expanding into technology-enabled services, navigating the post-pandemic recovery of the tourism sector in its core markets.
The company generated substantial revenue of HKD 373.7 million for the period, demonstrating significant top-line activity. However, it reported a net loss of HKD 1.2 million, indicating profitability challenges amidst its operational scale. Positive operating cash flow of HKD 8.2 million suggests core business operations are generating cash, which is a critical efficiency metric for a capital-light service business.
Flydoo's earnings power is currently constrained, as evidenced by a diluted EPS of -HKD 0.0017. The company's capital expenditures were a modest HKD 0.86 million, indicating a light investment model focused more on working capital and technology investments rather than heavy asset purchases. This aligns with its service-oriented business structure.
The balance sheet appears robust with a strong liquidity position, holding HKD 71.5 million in cash and equivalents against a minimal total debt of HKD 3.7 million. This results in a significant net cash position, providing a solid buffer for operations and potential strategic investments without immediate solvency concerns.
The company's recent name change to Flydoo Technology reflects a strategic pivot towards technology investments, signaling a growth direction. It does not currently pay a dividend, which is typical for a firm potentially reinvesting all available capital into its business transformation and recovery efforts in the volatile travel sector.
With a market capitalization of approximately HKD 25.9 million, the company trades at a low multiple of its revenue, which may reflect market skepticism about its near-term profitability turnaround. A beta of 1.337 indicates the stock is expected to be more volatile than the overall market, consistent with its small-cap and cyclical nature.
Flydoo's key advantages include its long operating history, established regional presence, and a diversified portfolio of travel-related services. The strategic outlook hinges on successfully executing its technology investment strategy to modernize operations and capture growth in the evolving travel market, though it must overcome current profitability challenges.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |