Data is not available at this time.
Tokyo Sangyo Co., Ltd. operates as a diversified industrial conglomerate with a focus on machinery, plant facilities, and environmental solutions. The company serves multiple sectors, including power generation, wastewater treatment, chemical processing, and construction, leveraging its expertise in electric power products, waste management systems, and industrial equipment. Its broad product portfolio, spanning from renewable energy solutions to lifeline equipment, positions it as a key infrastructure enabler in Japan and select international markets. Tokyo Sangyo’s market position is reinforced by its long-standing presence since 1942, though it faces competition from larger industrial players and niche specialists. The company’s real estate leasing segment provides additional revenue diversification, though its core operations remain tied to industrial demand cycles. Its focus on environmental and energy solutions aligns with global sustainability trends, but execution risks persist given its recent net losses.
Tokyo Sangyo reported revenue of JPY 65.0 billion for FY 2024, but profitability was strained with a net loss of JPY 1.6 billion. The diluted EPS of -JPY 60.95 reflects operational challenges, likely tied to cost pressures or project delays. Operating cash flow was minimal at JPY 12 million, while capital expenditures of JPY 414 million suggest restrained investment activity. The company’s ability to improve margins will depend on cost management and project execution.
The company’s negative earnings and thin operating cash flow indicate weak near-term earnings power. Capital efficiency appears constrained, with limited cash flow generation relative to its debt burden. The dividend payout of JPY 36 per share, despite losses, suggests a commitment to shareholder returns but raises sustainability concerns unless profitability recovers.
Tokyo Sangyo maintains a moderate financial position with JPY 11.1 billion in cash and equivalents against JPY 20.2 billion in total debt. The debt level is manageable given its market cap of JPY 18.8 billion, but the net loss and weak cash flow could strain liquidity if prolonged. Asset turnover and leverage metrics warrant monitoring given the cyclical nature of its industries.
Recent performance shows contraction, with negative net income contrasting with prior periods. The dividend policy, offering JPY 36 per share, may face pressure if losses persist. Growth prospects hinge on demand for environmental solutions and industrial machinery, but near-term headwinds are evident. The company’s beta of 0.245 suggests lower volatility relative to the market, possibly reflecting its niche positioning.
The market cap of JPY 18.8 billion implies a price-to-sales multiple of approximately 0.29x, reflecting subdued expectations. Investors appear cautious given the net loss and operational challenges. Valuation could improve with a return to profitability or stronger cash flow generation, but current metrics signal undervaluation relative to sector peers.
Tokyo Sangyo’s diversified industrial footprint and legacy expertise provide a foundation for recovery, but execution risks remain. Its focus on environmental and energy solutions aligns with long-term trends, but near-term profitability must stabilize. Strategic initiatives to streamline costs or prioritize high-margin segments could enhance competitiveness, though macroeconomic and sector-specific headwinds persist.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |