investorscraft@gmail.com

Intrinsic ValueChina Singyes New Materials Holdings Limited (8073.HK)

Previous CloseHK$0.21
Intrinsic Value
Upside potential
Previous Close
HK$0.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Singyes New Materials Holdings Limited operates as a specialized manufacturer and technology provider within the advanced materials and electronics sector. Its core business involves the research, development, and production of indium tin oxide (ITO) films, which are critical conductive components used in touch-screen devices. The company further extends its product portfolio to include smart polymer-dispersed liquid crystal (PDLC) films, LED systems, and display solutions, catering primarily to touch-screen manufacturers, construction firms, and commercial contractors. This positions the firm at the intersection of the hardware, specialty chemicals, and renewable energy markets, leveraging its technical expertise in functional films. Its market position is that of a niche supplier within complex supply chains, serving the burgeoning demand for interactive displays and smart glass applications in China. The company also engages in the manufacture and installation of photovoltaic products, diversifying its revenue streams into the solar energy sector. This dual focus on electronic materials and solar technology defines its unique but competitive market niche, reliant on technological innovation and cost-effective manufacturing.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of HKD 109.3 million. It demonstrated solid profitability with a net income of HKD 11.4 million, translating to a healthy net margin. Operating cash flow of HKD 18.3 million significantly exceeded net income, indicating strong cash conversion efficiency from its core operations.

Earnings Power And Capital Efficiency

The company generated diluted earnings per share of HKD 0.0219. Capital expenditures of HKD 6.0 million were more than covered by its robust operating cash flow, suggesting disciplined reinvestment and the potential for self-funded growth without excessive external financing.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with cash and equivalents of HKD 50.0 million. Total debt stands at HKD 31.7 million, resulting in a conservative net cash position. This provides a solid foundation for navigating market cycles and funding selective strategic initiatives.

Growth Trends And Dividend Policy

The company did not pay a dividend, opting to retain all earnings to fund its operations and growth initiatives. The capital allocation strategy appears focused on reinvesting into the business rather than providing immediate shareholder returns via distributions.

Valuation And Market Expectations

With a market capitalization of approximately HKD 143 million, the market values the company at a significant premium to its book value, reflecting expectations for future growth in its specialized technology and materials segments. A beta of 1.02 indicates stock volatility closely aligned with the broader market.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized technical expertise in ITO and functional films, serving growing end-markets like touchscreens and smart glass. Its outlook is tied to continued innovation and its ability to capitalize on demand within the Chinese technology and renewable energy sectors.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount