Data is not available at this time.
Media Asia Group Holdings Limited operates as a diversified media and entertainment conglomerate, primarily serving the Hong Kong, Mainland China, and Macau markets. Its core revenue model is built on a multi-faceted approach encompassing film production and distribution, concert and live event management, artiste representation, television program creation, and music publishing. The company leverages its extensive content library through licensing agreements and provides specialized consultancy services for cultural and entertainment project planning. Operating within the highly competitive Communication Services sector, Media Asia functions in a dynamic industry characterized by shifting consumer preferences and digital disruption. Its market position is that of an established regional player with a recognized brand in Chinese-language entertainment, though it faces intense competition from global streaming platforms and larger mainland Chinese media giants. The company's subsidiary status under eSun Holdings Limited provides a structural context for its strategic operations and potential resource allocation within a broader corporate framework.
The company generated HKD 222.5 million in revenue for FY2022 but reported a significant net loss of HKD 109.5 million. This substantial loss, coupled with negative operating cash flow of HKD 293.8 million, indicates severe profitability challenges and operational inefficiency within the current market environment, likely reflecting the high-cost nature of content production and a challenging post-pandemic recovery phase.
Media Asia's earnings power appears severely constrained, as evidenced by a diluted EPS of -HKD 0.0367. The negative operating cash flow significantly outweighs minimal capital expenditures of HKD 0.9 million, suggesting poor capital efficiency and potentially indicating that operating activities are consuming rather than generating cash, which is unsustainable without external funding or strategic changes.
The company maintains a relatively strong liquidity position with HKD 174.6 million in cash against modest total debt of HKD 11.2 million, resulting in a robust net cash position. This conservative debt level provides some financial flexibility, though the substantial cash burn from operations raises concerns about medium-term sustainability without improved profitability or additional financing.
Despite the challenging financial performance, the company distributed a substantial dividend of HKD 2.09 per share, which appears anomalous given the significant net loss and negative cash flow. This distribution pattern may reflect special circumstances rather than a sustainable dividend policy, while growth trends remain pressured by the company's current unprofitability and cash consumption.
With a market capitalization of approximately HKD 740.6 million and a high beta of 2.77, the market appears to price in significant volatility and risk. The valuation likely incorporates expectations for a potential recovery in the entertainment sector or strategic developments, though current financial metrics suggest substantial execution risk and market skepticism about near-term prospects.
The company's strategic advantages include its established brand in Chinese-language entertainment, diverse content library, and regional market presence. However, the outlook remains challenging due to persistent losses, cash burn, and competitive pressures. Success will depend on effectively monetizing content assets, controlling production costs, and adapting to digital distribution trends while navigating post-pandemic market dynamics.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |