Data is not available at this time.
Shinsho Corporation operates as a diversified trading company specializing in steel, nonferrous metals, machinery, and welding products. Its core revenue model revolves around the import, export, and trade of industrial materials, serving sectors such as construction, automotive, shipbuilding, and heavy machinery. The company’s product portfolio includes high-demand materials like special steel, aluminum, copper, and welding equipment, positioning it as a critical intermediary in Japan’s industrial supply chain. Shinsho’s market position is bolstered by its long-standing relationships with manufacturers and global suppliers, enabling stable procurement and distribution. While it operates in a cyclical industry, its diversified product mix mitigates sector-specific risks. The company’s focus on niche segments like titanium alloys and slag products provides competitive differentiation. However, it faces pricing pressures from global commodity fluctuations and competition from larger trading houses. Shinsho’s regional presence in Asia, particularly Japan, anchors its operations, though it continues to explore growth in emerging markets.
Shinsho reported revenue of JPY 591.4 billion for FY 2024, with net income of JPY 9.1 billion, reflecting a modest net margin of approximately 1.5%. Operating cash flow stood at JPY 9.1 billion, slightly offset by capital expenditures of JPY 901 million. The company’s profitability is constrained by thin margins typical of trading firms, though its asset-light model supports steady cash generation.
Diluted EPS of JPY 1,035.34 indicates moderate earnings power, with capital efficiency metrics suggesting prudent resource allocation. The company’s low beta (0.502) underscores its resilience to market volatility, though its reliance on commodity-linked revenues limits earnings upside during downturns. Operating cash flow coverage of net income highlights sustainable core operations.
Shinsho maintains a balanced leverage profile, with total debt of JPY 60.8 billion against cash reserves of JPY 12.3 billion. The debt-to-equity ratio appears manageable, though liquidity could be strained during prolonged commodity price declines. The absence of aggressive leverage supports financial stability in cyclical downturns.
Growth trends remain tied to global industrial demand, with limited organic expansion opportunities. The dividend payout of JPY 199.5 per share reflects a conservative but shareholder-friendly policy, aligning with the company’s steady cash flow generation.
At a market cap of JPY 51.5 billion, Shinsho trades at a P/E multiple of ~5.6x, suggesting undervaluation relative to peers. The low beta implies muted market expectations, with investors pricing in limited growth or margin expansion.
Shinsho’s strategic advantages lie in its diversified product base and entrenched supply chain relationships. Near-term outlook hinges on global steel and nonferrous metal demand, with potential upside from infrastructure investments in Asia. However, macroeconomic headwinds and commodity volatility pose persistent risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |