Data is not available at this time.
Canox Corporation operates as a key player in Japan's steel and non-ferrous metals processing sector, specializing in a diversified portfolio of steel products. The company serves industrial, construction, and agricultural markets with offerings such as hot-rolled and cold-rolled steel sheets, structural pipes, and specialized galvanized products. Its vertically integrated supply chain and long-standing expertise since 1897 position it as a reliable supplier in both domestic and international markets. Canox differentiates itself through high-corrosion-resistant and custom-coated steel solutions, catering to niche demand in infrastructure and manufacturing. While the steel industry is cyclical and competitive, Canox maintains stability through diversified product applications and longstanding client relationships. Its focus on value-added processing, rather than commodity-grade output, provides a margin buffer against raw material volatility. The company’s Nagoya headquarters strategically situates it near industrial hubs, reinforcing logistical efficiency in Japan’s manufacturing heartland.
Canox reported revenue of JPY 173.0 billion for FY2025, with net income of JPY 1.99 billion, reflecting modest profitability in a capital-intensive industry. Operating cash flow of JPY 4.67 billion underscores operational resilience, though capital expenditures were minimal at JPY -63 million, suggesting a focus on maintaining existing capacity rather than aggressive expansion. The company’s ability to generate positive cash flow despite debt leverage highlights disciplined cost management.
Diluted EPS of JPY 218.05 indicates stable earnings power, supported by a diversified product mix and operational scale. The company’s low beta (0.163) suggests earnings are less volatile than broader markets, typical for a mature industrial supplier. However, elevated total debt (JPY 31.67 billion) against cash reserves (JPY 5.23 billion) implies reliance on leverage, necessitating careful liquidity monitoring.
Canox’s balance sheet shows JPY 5.23 billion in cash against JPY 31.67 billion in total debt, indicating leveraged but manageable financial positioning. The company’s market capitalization of JPY 16.06 billion reflects investor confidence in its ability to service obligations, though debt-to-equity metrics warrant scrutiny during industry downturns. Steady operating cash flow provides a cushion for debt servicing.
Growth appears tempered, with minimal capex signaling a focus on steady-state operations. A dividend of JPY 101 per share aligns with a shareholder-friendly policy, offering a yield competitive within the materials sector. The lack of significant reinvestment suggests prioritization of stability over aggressive growth, fitting for a mature player in a cyclical industry.
At a market cap of JPY 16.06 billion, Canox trades at a P/E multiple reflective of its niche positioning and moderate growth prospects. The low beta implies market perception of lower risk, though valuation may be constrained by sector-wide margin pressures and Japan’s stagnant industrial demand.
Canox’s century-long expertise and specialized product range provide a competitive moat in corrosion-resistant and fabricated steel. Near-term challenges include raw material cost fluctuations and regional demand variability, but its asset-light processing model and loyal customer base position it for sustained profitability. Strategic focus on high-margin segments and operational efficiency will be critical to navigating industry headwinds.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |