Data is not available at this time.
China Creative Digital Entertainment Limited operates as a diversified entertainment company with a multifaceted revenue model spanning artiste management, music production, and film/television content distribution. The company maintains operations across Hong Kong, Mainland China, Japan, and other Asian markets, supplemented by North American activities. Its core entertainment services are augmented by ancillary financial operations including money lending, securities investment, and property investments, creating a hybrid business structure. This diversification attempts to mitigate sector volatility but creates operational complexity across disparate business units. The company operates in a highly competitive Asian entertainment landscape dominated by larger, better-capitalized studios and production houses. Its market position remains challenged, particularly following its rebranding from HMV Digital China Group in 2019, as it navigates intense competition and evolving consumer preferences in digital entertainment distribution.
The company generated HKD 21.2 million in revenue for FY2021 while reporting a substantial net loss of HKD 869.9 million. This significant loss, representing negative earnings per share of HKD 3.21, indicates severe profitability challenges. Operating cash flow was marginally positive at HKD 1.3 million, though capital expenditures of HKD 3.6 million resulted in negative free cash flow, reflecting constrained financial flexibility.
Current earnings power appears severely compromised given the massive net loss relative to revenue. The negative EPS of HKD 3.21 demonstrates extremely poor capital efficiency across both entertainment and financial operations. The modest operating cash flow fails to cover necessary capital investments, indicating fundamental challenges in generating sustainable returns on invested capital.
The balance sheet shows significant stress with total debt of HKD 987.4 million vastly exceeding cash and equivalents of HKD 4.7 million. This substantial debt burden, combined with persistent operational losses, creates severe financial distress. The company's liquidity position appears critically constrained, with debt levels approximately 210 times cash reserves.
No dividend payments were made during the period, consistent with the company's substantial losses and precarious financial position. Growth trends appear negative given the massive net loss and revenue that remains insufficient to support operations. The company's financial trajectory suggests contraction rather than expansion in its current operational state.
With a market capitalization of approximately HKD 6.2 million, the market appears to assign minimal value to the company's operations given its substantial losses and debt burden. The beta of 1.196 indicates higher volatility than the market, reflecting the speculative nature of the investment amid ongoing financial challenges.
The company's diversified approach across entertainment and financial services provides some revenue stream variety but also creates operational complexity. Its geographic presence across Asian markets offers potential exposure to growth regions, though current financial distress limits expansion capabilities. The outlook remains challenging given substantial debt, ongoing losses, and competitive market pressures in both entertainment and financial services sectors.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |