Data is not available at this time.
Hang Tai Yue Group Holdings Limited operates a highly diversified portfolio across multiple sectors and geographies, primarily in Hong Kong, mainland China, Australia, and Indonesia. Its core revenue model is fragmented, deriving income from enterprise software and mobile internet application services, luxury hospitality through its Australian vineyard resorts, unsecured money lending to individuals, and a portfolio of securities investments. The company operates in a competitive landscape, with its technology services segment facing pressure from larger IT firms, while its niche Australian hospitality assets cater to a premium tourism market. Its market position is that of a small, conglomerate-style entity without a dominant market share in any single industry, relying on its varied business lines to generate revenue streams. This diversification, however, presents significant management and capital allocation challenges in distinctly different economic cycles.
The group reported revenue of HKD 68.3 million for the period, indicating modest operational scale. Profitability was severely challenged, with a net loss of HKD 87.6 million, significantly outweighing revenue. This negative operating cash flow of HKD 319,000, combined with substantial capital expenditures, points to deep inefficiencies and a cash-consuming business model that is not self-sustaining under current operations.
The company's earnings power is currently negative, as evidenced by a diluted EPS of -HKD 0.0159. Capital efficiency appears poor, with significant cash outflows for investments and operations not translating into positive returns. The capital expenditure of HKD 21.4 million, largely directed towards its assets, failed to generate a profitable outcome, indicating weak allocation and utilization of invested capital.
The balance sheet shows a strained financial position. While the company holds HKD 11.0 million in cash, it is overshadowed by a total debt burden of HKD 103.9 million. This high debt level relative to its cash and equity, coupled with consistent operating losses, raises substantial concerns about its liquidity and long-term solvency without a significant operational turnaround or external financing.
Recent performance does not indicate a positive growth trajectory, with losses deepening. The company has not established a dividend policy, reflected by a dividend per share of HKD 0.00. All available capital is being retained, likely in an attempt to fund operations and manage its considerable debt obligations rather than returned to shareholders.
With a market capitalization of approximately HKD 82.5 million, the market is valuing the company at a premium to its revenue but is heavily discounting its persistent losses and weak balance sheet. The negative beta of -1.25 suggests the stock's returns have historically moved inversely to the broader market, indicating it is perceived as a highly speculative and non-cyclical asset.
The company's primary strategic advantage is its extreme diversification, which may provide some insulation against sector-specific downturns. However, this is counterbalanced by a lack of focus and scale in any single business. The outlook remains highly uncertain, contingent on its ability to achieve profitability in one or more segments and effectively manage its significant leverage to avoid a financial crisis.
Company DescriptionPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |