investorscraft@gmail.com

Intrinsic ValueQing Hua Holding Group Company Limited (8082.HK)

Previous CloseHK$0.04
Intrinsic Value
Upside potential
Previous Close
HK$0.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yeah Yeah Group Holdings Limited operates a dual-core business model spanning media and entertainment alongside funeral services, primarily across Greater China. Its entertainment division generates revenue through investments in concert, film, and television drama productions, artiste management, and music intellectual property rights management. The company also provides stage production and platform services, leveraging its industry connections. Its funeral services segment offers cremation, death care, and pet aftercare services, creating a unique and diversified revenue stream. This positions the company in two distinct but stable sectors: the cyclical entertainment industry and the non-discretionary death care market. Its market position is niche, operating as a smaller regional player rather than a dominant force, with its headquarters in Hong Kong serving as a base for its operations in Macau, Mainland China, and Taiwan.

Revenue Profitability And Efficiency

The company reported revenue of HKD 148.9 million for the period. However, it recorded a net loss of HKD 26.1 million, indicating significant profitability challenges. The negative diluted EPS of HKD -0.011 further reflects this unprofitability. Operating cash flow was positive at HKD 28.3 million, suggesting some core operational efficiency despite the bottom-line loss.

Earnings Power And Capital Efficiency

Current earnings power is weak, as evidenced by the substantial net loss. The positive operating cash flow indicates an ability to generate cash from core activities, which is a relative strength. Capital expenditures were minimal at HKD -0.9 million, suggesting a capital-light approach or limited investment in growth assets during this period.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 43.3 million against total debt of HKD 35.9 million, providing a moderate liquidity buffer. The debt level is manageable relative to its cash holdings, but the recent net loss is a concern for overall financial health and its ability to service obligations over the long term without improved profitability.

Growth Trends And Dividend Policy

The company did not pay a dividend, which is consistent with its loss-making position as it likely seeks to preserve capital. The negative net income represents a contraction rather than growth, indicating the company is facing headwinds. Future growth is contingent on a successful turnaround in its core business segments.

Valuation And Market Expectations

With a market capitalization of approximately HKD 182 million, the market is valuing the company at a small premium to its revenue. The negative earnings make traditional P/E valuation inapplicable. The beta of 1.158 suggests the stock is expected to be slightly more volatile than the broader market.

Strategic Advantages And Outlook

Its primary strategic advantage is its diversification across entertainment and essential funeral services, which may provide some stability. The outlook remains challenging due to its current unprofitability. Success is dependent on effectively monetizing its entertainment investments and intellectual property while maintaining its funeral service operations.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount