investorscraft@gmail.com

Intrinsic ValueOOH Holdings Limited (8091.HK)

Previous CloseHK$0.04
Intrinsic Value
Upside potential
Previous Close
HK$0.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

OOH Holdings Limited operates as a specialized out-of-home advertising provider in Hong Kong's competitive media landscape. The company generates revenue through advertising space sales across diverse platforms including transportation networks, healthcare facilities, digital displays, and self-pickup locker systems. Its comprehensive service offering extends beyond media placement to include design, production, logistics, installation, and dismantling services, creating an integrated advertising solution for clients. The company maintains a niche position within Hong Kong's concentrated advertising market, competing against larger agencies while leveraging its specialized focus on physical advertising assets. Additionally, OOH Holdings has diversified into food and beverage retail under the Mizimamei brand and pre-owned vehicle sales, though these remain secondary to its core advertising operations. This diversification strategy attempts to mitigate cyclical advertising demand while maintaining its established presence in local out-of-home media placements.

Revenue Profitability And Efficiency

The company reported HKD 40.4 million in revenue for the period but experienced significant challenges with a net loss of HKD 10.4 million. Despite generating positive operating cash flow of HKD 6.2 million, profitability metrics indicate operational inefficiencies or market pressures affecting the core advertising business. The negative EPS of HKD -0.0144 reflects these profitability challenges within the current operating environment.

Earnings Power And Capital Efficiency

Operating cash flow generation of HKD 6.2 million demonstrates some underlying cash-producing capability despite the reported net loss. Minimal capital expenditures of HKD 83,000 suggest a capital-light business model, though the negative earnings indicate weak returns on invested capital. The company's ability to convert revenue to operating cash flow appears stronger than its accounting profitability would suggest.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with HKD 20.1 million in cash against HKD 12.6 million in total debt, providing a comfortable cash-to-debt coverage ratio. This financial structure offers some buffer against ongoing operational losses, though sustained negative earnings could gradually erode the company's financial stability over time without corrective measures.

Growth Trends And Dividend Policy

Current financial performance shows contraction with revenue insufficient to cover costs, resulting in negative earnings growth. The company maintains a conservative dividend policy with no distributions to shareholders, preserving cash for operational needs during this challenging period. This approach reflects management's focus on financial preservation rather than shareholder returns amid current operational headwinds.

Valuation And Market Expectations

With a market capitalization of HKD 26.6 million, the company trades at approximately 0.66 times revenue, reflecting market skepticism about growth prospects and profitability recovery. The beta of 0.958 indicates stock performance closely tracking broader market movements, suggesting investors view the company as having average systematic risk within its sector.

Strategic Advantages And Outlook

The company's strategic position lies in its specialized out-of-home advertising expertise and diversified service offerings within Hong Kong's media market. However, current operational challenges and negative profitability require strategic reassessment. The outlook depends on improving core advertising yield, optimizing cost structures, and potentially rationalizing non-core diversifications to return to sustainable profitability.

Sources

Company financial statementsHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount