Data is not available at this time.
Nichimo Co., Ltd. operates as a diversified Japanese company specializing in marine processed foods, fishing equipment, and related industrial products. Its core revenue streams derive from manufacturing and distributing surimi, fresh and frozen fish products, and aquaculture supplies, positioning it as a key player in Japan's packaged foods sector. The company also engages in synthetic resins, logistics, and staffing services, broadening its market reach beyond traditional seafood processing. Nichimo’s vertically integrated operations—from fishing gear production to food processing machinery—enhance its competitive edge in both domestic and international markets. With a legacy dating back to 1910, the company has established strong supply chain relationships and brand recognition, particularly in Asia. Its diversified portfolio mitigates sector-specific risks while capitalizing on Japan’s seafood consumption trends and global demand for aquaculture solutions.
Nichimo reported revenue of JPY 127.8 billion for FY 2024, with net income of JPY 2.3 billion, reflecting a net margin of approximately 1.8%. Operating cash flow stood at JPY 6.6 billion, supported by disciplined cost management. Capital expenditures of JPY 1.0 billion indicate moderate reinvestment, aligning with its stable but low-growth industry profile.
The company’s diluted EPS of JPY 283.21 underscores its ability to generate earnings despite thin margins. With operating cash flow covering capital expenditures by a factor of 6.3x, Nichimo demonstrates efficient capital deployment, though its profitability is constrained by the competitive and commoditized nature of the seafood processing industry.
Nichimo maintains a conservative balance sheet with JPY 8.4 billion in cash against JPY 29.1 billion in total debt, yielding a net debt position of JPY 20.7 billion. The debt-to-equity ratio appears manageable given steady cash flows, but liquidity metrics warrant monitoring given the cyclicality of its core markets.
Revenue growth has been muted, consistent with Japan’s stagnant seafood consumption. The company’s JPY 90 per share dividend implies a payout ratio of ~32% of net income, signaling a commitment to shareholder returns despite limited top-line expansion. Future growth may hinge on aquaculture and international diversification.
At a market cap of JPY 17.5 billion, Nichimo trades at a P/E of ~7.5x, reflecting its low-growth profile and sector norms. The beta of 0.279 suggests lower volatility relative to the broader market, aligning with its defensive consumer staples positioning.
Nichimo’s strengths lie in its diversified product mix and long-standing industry relationships. However, reliance on Japan’s aging demographic and price-sensitive markets poses challenges. Strategic focus on higher-margin aquaculture and health foods could offset secular declines in traditional seafood demand.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |