Data is not available at this time.
Beijing Beida Jade Bird Universal Sci-Tech operates as a diversified investment holding company with a core focus on metallic products trading across China and the United States. Its business model is built on four distinct segments: Tourism Development, Investment Holding, Trading of Metallic Products, and All Other operations, which include wine production and embedded system product sales. This multi-faceted approach provides revenue diversification but also creates a complex corporate structure that spans consumer cyclical sectors, including travel services and industrial goods. The company's market position is niche, leveraging its founding connection to Peking University (Beida) for brand recognition within specific regional and industrial circles. Its strategy involves balancing direct trading operations with investment management and advisory services, targeting opportunities in both tangible goods and financial assets. This hybrid model positions it as a specialized player rather than a dominant force in any single industry, operating at the intersection of commerce, technology, and investment services within the competitive Chinese market landscape.
The company generated HKD 499.0 million in revenue for the period, achieving a net income of HKD 99.3 million, representing a healthy net profit margin of approximately 20%. Operating cash flow of HKD 159.5 million significantly exceeded net income, indicating strong cash conversion efficiency and quality of earnings from its diversified operations.
With diluted EPS of HKD 0.0656, the company demonstrates modest earnings power relative to its share count. Capital expenditures of HKD -23.3 million suggest net divestment or asset sales rather than expansion, indicating a potentially conservative approach to capital allocation or strategic repositioning of assets.
The balance sheet shows HKD 147.6 million in cash against total debt of HKD 992.6 million, indicating significant leverage. This debt-heavy structure suggests aggressive financing strategies, though the company's positive cash flow generation provides some capacity to service its obligations.
The company maintains a zero dividend policy, retaining all earnings for operational needs or potential reinvestment. The lack of dividend payments aligns with its capital-intensive trading operations and leveraged financial structure, prioritizing internal funding over shareholder distributions.
Trading at a market capitalization of approximately HKD 1.05 billion, the company carries a P/E ratio of roughly 10.5 based on current earnings. The low beta of 0.17 suggests the market perceives it as defensive relative to broader market movements, possibly due to its diversified business model.
The company's main advantage lies in its diversified revenue streams across trading, tourism, and investments, providing some resilience against sector-specific downturns. However, its high leverage and complex multi-segment structure present ongoing management challenges in an evolving Chinese economic environment.
Company description and financial data provided in user query
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |