Data is not available at this time.
Astena Holdings Co., Ltd. operates as a diversified pharmaceutical and chemical company in Japan, structured across four key divisions: Fine Chemicals, Medical, Health & Beauty Care & Food, and Industrial Chemicals. The Fine Chemical division focuses on active pharmaceutical ingredients and medical supplies, serving critical therapeutic areas like anti-inflammatory and analgesic treatments. The Medical division supports drug development and sells medical equipment, leveraging biotechnology expertise. The Health & Beauty Care & Food division capitalizes on Japan’s growing demand for functional foods and cosmetics, offering OEM production and direct-to-consumer sales. The Industrial Chemicals division supplies specialized chemicals for electronics and semiconductors, aligning with Japan’s advanced manufacturing sector. Astena’s vertically integrated model and long-standing industry presence since 1914 provide stability, though its diversified approach exposes it to varying sector dynamics. While not a market leader in any single segment, its niche expertise in pharmaceutical intermediates and surface finishing chemicals offers competitive differentiation.
Astena reported revenue of JPY 57.99 billion for FY2024, but net income declined to a loss of JPY 2.53 billion, reflecting operational challenges or sector-specific headwinds. Operating cash flow remained positive at JPY 4.85 billion, suggesting core operations generate liquidity despite profitability pressures. Capital expenditures of JPY 2.84 billion indicate ongoing investments, likely in manufacturing or R&D, though efficiency metrics require deeper analysis given the net loss.
The company’s diluted EPS of -JPY 63.18 underscores earnings weakness, possibly tied to cost inflation or division-specific underperformance. Operating cash flow coverage of capital expenditures (1.7x) signals adequate near-term liquidity, but sustained losses may strain capital efficiency. The negative beta (-0.091) suggests low correlation with broader markets, potentially reflecting defensive demand for its pharmaceutical products.
Astena holds JPY 6.10 billion in cash against JPY 14.94 billion in total debt, indicating moderate leverage. The debt-to-equity ratio is not provided, but the cash position covers 41% of debt, implying manageable obligations. Negative net income may pressure leverage metrics if prolonged, but the stable operating cash flow provides a buffer.
The dividend payout of JPY 18 per share suggests a commitment to shareholder returns despite the net loss, possibly supported by cash reserves. Growth prospects hinge on divisional performance, with functional foods and semiconductor chemicals likely drivers. Historical trends are unclear, but the FY2024 loss warrants caution on near-term expansion.
At a market cap of JPY 18.77 billion, the company trades at a low revenue multiple (~0.32x), reflecting skepticism about earnings recovery. The negative EPS and niche market positioning may limit valuation upside until profitability improves.
Astena’s strengths lie in its diversified revenue streams and entrenched position in Japanese pharmaceutical and chemical supply chains. However, turnaround efforts are needed to address profitability. Long-term opportunities exist in biotechnology and functional foods, but execution risks persist. The outlook remains cautious pending clearer signs of divisional stabilization.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |