investorscraft@gmail.com

Intrinsic ValueKanematsu Electronics Ltd. (8096.T)

Previous Close¥6,190.00
Intrinsic Value
Upside potential
Previous Close
¥6,190.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Kanematsu Electronics Ltd. operates as a specialized IT services provider in Japan, focusing on system integration, IT infrastructure construction, and software development. The company serves businesses by offering end-to-end IT solutions, including consulting, maintenance, and engineering support, leveraging its expertise in communications equipment and information processing technologies. As a subsidiary of Kanematsu Corporation, it benefits from synergies within the broader group while maintaining a niche focus on high-value IT services. The firm’s diversified revenue streams—spanning retail, leasing, and software sales—underscore its adaptability in a competitive sector dominated by larger players. Its market position is reinforced by long-standing client relationships and a reputation for reliability in IT infrastructure deployment and maintenance. While the Japanese IT services market is mature, Kanematsu Electronics differentiates itself through specialized offerings like 3D-CAD software and tailored engineering solutions, catering to both corporate and industrial clients.

Revenue Profitability And Efficiency

In FY 2022, Kanematsu Electronics reported revenue of JPY 71.3 billion, with net income reaching JPY 8.8 billion, reflecting a robust net margin of approximately 12.3%. The company’s operating cash flow stood at JPY 8.0 billion, supported by efficient working capital management. Capital expenditures were modest at JPY 415 million, indicating a capital-light business model focused on service delivery rather than heavy asset investments.

Earnings Power And Capital Efficiency

The company’s diluted EPS of JPY 307.07 highlights strong earnings power relative to its market capitalization. With no reported debt and JPY 49.7 billion in cash and equivalents, Kanematsu Electronics maintains a pristine balance sheet, enabling flexibility for strategic investments or shareholder returns. Its capital efficiency is further evidenced by high cash conversion and minimal leverage.

Balance Sheet And Financial Health

Kanematsu Electronics exhibits exceptional financial health, with zero debt and substantial cash reserves amounting to JPY 49.7 billion. This liquidity position provides a significant buffer against market volatility and supports ongoing operations without reliance on external financing. The absence of debt underscores a conservative financial strategy aligned with its service-oriented business model.

Growth Trends And Dividend Policy

The company’s growth appears steady, with profitability metrics indicating stable operational performance. Its dividend payout of JPY 160 per share suggests a commitment to returning capital to shareholders, supported by strong cash generation. However, the lack of explicit revenue growth figures limits visibility into long-term expansion prospects beyond organic execution.

Valuation And Market Expectations

With a market cap of JPY 177.1 billion and a beta of 0.43, Kanematsu Electronics is perceived as a low-volatility investment within the IT services sector. Its valuation reflects investor confidence in its niche market position and consistent profitability, though growth expectations may be tempered by the mature nature of its domestic market.

Strategic Advantages And Outlook

Kanematsu Electronics’ strategic advantages lie in its subsidiary backing, specialized IT offerings, and debt-free balance sheet. The outlook remains stable, with potential upside from increased demand for digital transformation services in Japan. However, competition from larger IT firms and limited international exposure could constrain long-term growth opportunities.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount