Data is not available at this time.
Inabata & Co., Ltd. operates as a diversified specialty chemical and materials trading company with a strong presence in the information and electronics, chemicals, life sciences, and plastics sectors. The company serves as a critical intermediary, supplying advanced materials such as polarizing films, OLED components, and semiconductor-related products to global manufacturers. Its broad portfolio includes high-performance materials for LCDs, 3D printing, automotive applications, and biotechnology, positioning it as a key enabler of industrial and technological innovation. Inabata’s market position is reinforced by its deep expertise in niche chemical solutions and long-standing relationships with suppliers and clients across Asia and beyond. The company’s ability to source and distribute specialized materials for cutting-edge industries, such as electronics and energy, provides a competitive edge in a fragmented market. Additionally, its diversified revenue streams—spanning industrial chemicals, plastics, and even frozen food products—help mitigate sector-specific risks while capitalizing on growth in high-tech manufacturing and sustainable materials.
Inabata reported revenue of JPY 766 billion for FY 2024, with net income of JPY 20 billion, reflecting a net margin of approximately 2.6%. Operating cash flow stood at JPY 30.2 billion, though capital expenditures were modest at JPY -4.5 billion, indicating disciplined reinvestment. The company’s profitability metrics suggest efficient cost management, though its low beta (0.298) implies limited earnings volatility relative to the broader market.
Diluted EPS of JPY 362.17 underscores the company’s earnings stability, supported by its diversified business lines. Operating cash flow coverage of capital expenditures (6.8x) highlights strong cash generation relative to reinvestment needs. However, the net income-to-revenue ratio indicates moderate capital efficiency, typical of trading companies with thin margins but high volume turnover.
Inabata maintains a solid liquidity position with JPY 51.3 billion in cash and equivalents, against total debt of JPY 62.8 billion, suggesting a manageable leverage profile. The balance sheet reflects a conservative financial structure, with debt levels unlikely to strain operations given steady cash flows and a diversified revenue base.
The company’s growth is tied to demand for advanced materials in electronics and sustainable industries, though its mature trading business limits explosive expansion. A dividend per share of JPY 125 signals a shareholder-friendly policy, with a payout ratio aligned with its stable earnings profile. Future growth may hinge on strategic partnerships or expansion into higher-margin specialty chemicals.
With a market cap of JPY 170.8 billion, Inabata trades at a P/E of approximately 8.5x, reflecting its low-beta, steady-earnings profile. The valuation suggests modest market expectations, likely pricing in limited near-term growth upside but acknowledging resilience in its core trading operations.
Inabata’s strengths lie in its diversified product portfolio, entrenched supplier relationships, and expertise in high-tech materials. The company is well-positioned to benefit from secular trends in electronics and green chemistry, though its outlook depends on maintaining competitive pricing and adapting to supply chain shifts. Long-term success will require balancing margin improvement with volume-driven growth in niche markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |