Data is not available at this time.
EJE (Hong Kong) Holdings Limited operates as a diversified investment holding company with a primary focus on the custom-made furniture manufacturing and distribution sector within the People's Republic of China and Hong Kong. Its core revenue model is built on the sale of bespoke furniture products, catering to consumer and potentially commercial clients seeking tailored interior solutions. Beyond this core operation, the company has strategically diversified its portfolio to include property and securities investments, money lending services, and media-related activities, creating a hybrid business structure that blends industrial manufacturing with financial and service-oriented ventures. This diversification positions it uniquely within the consumer cyclical sector, allowing it to leverage different economic cycles, though it also presents challenges in maintaining a cohesive market identity and operational focus compared to pure-play furniture manufacturers.
The company reported revenue of HKD 140.5 million for the fiscal year. Despite this top-line figure, it demonstrated strong bottom-line performance with a net income of HKD 83.4 million, indicating a very high net profit margin. However, operational efficiency is a concern, as evidenced by a negative operating cash flow of HKD 6.7 million, which suggests potential issues in converting accounting profits into liquid assets.
EJE exhibited significant earnings power with a diluted EPS of HKD 0.17. Capital expenditures were modest at HKD 2.6 million, indicating a capital-light approach for its manufacturing operations. The negative operating cash flow, however, raises questions about the sustainability and quality of its reported earnings and overall capital efficiency.
The balance sheet shows a concerning liquidity position with cash and equivalents of only HKD 5.2 million against a substantial total debt of HKD 396.4 million. This significant debt burden, coupled with minimal cash reserves, indicates a highly leveraged financial structure and potential solvency risks that require careful monitoring.
The company maintained a conservative dividend policy, distributing no dividends to shareholders for the period. The relationship between its negative operating cash flow and high reported net income presents an unusual growth dynamic that makes historical trends difficult to interpret for future projections.
With a reported market capitalization of zero, the company appears to be either illiquid, delisted, or the data is anomalous. The negative beta of -0.065 suggests a historical performance that was inversely correlated with the broader market, though this metric's reliability is questionable given the market cap discrepancy.
The company's main strategic advantage lies in its diversified business model, which spans manufacturing, property, and financial services. However, its high leverage and weak cash generation pose significant challenges. The outlook is uncertain, heavily dependent on its ability to manage debt and improve operational cash flows across its varied business segments.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |