Data is not available at this time.
Ficus Technology Holdings Limited operates as a specialized supply chain management provider, primarily serving the apparel and construction sectors across Hong Kong, Mainland China, and Europe. Its core revenue model is bifurcated between the wholesale of apparel products and the provision of integrated SCM services, which include market analysis, product design, supplier sourcing, and quality control. A distinct and innovative segment focuses on the sale of anti-counterfeit and traceability solutions, leveraging technology to enhance product authenticity and marketing. The company further diversifies its operations through an e-commerce platform, Ficus Discovery, and agency services for construction materials. Operating in the highly competitive consumer cyclical sector, Ficus positions itself as a niche player offering value-added technological and logistical solutions rather than competing on scale alone. Its market position is characterized by a regional focus and a hybrid approach combining traditional product distribution with modern, tech-enabled service offerings.
The company reported modest revenue of HKD 15.6 million for the period, which is overshadowed by a significant net loss of HKD 61.2 million. This indicates severe profitability challenges, with costs substantially exceeding income generation. The negative operating cash flow after accounting for capital expenditures further highlights inefficiencies in converting revenue into usable cash.
Earnings power is critically weak, as evidenced by a diluted EPS of -HKD 0.045 and negative net income. Capital efficiency appears poor, with capital expenditures of HKD -3.9 million consuming more cash than the operating cash flow of HKD 2.0 million generated, indicating investments are not yielding positive returns currently.
The balance sheet shows a precarious liquidity position with minimal cash and equivalents of HKD 225,000 against total debt of HKD 17.7 million. This significant debt burden relative to its cash reserves and operational scale raises substantial concerns about the company's short-term financial health and solvency.
Current financials do not indicate positive growth trends, with the company operating at a substantial loss. Reflecting this financial distress, the company has a clear dividend policy of not distributing any dividends, conserving all available capital for operational needs and potential restructuring efforts.
The market capitalization of approximately HKD 522 million appears disconnected from the underlying financial performance, suggesting market expectations may be factoring in potential future value from its technology segments or strategic pivots, despite present operational losses and a negative beta.
The company's strategic advantages lie in its niche focus on technology-driven SCM and anti-counterfeit solutions, which could differentiate it in the long term. However, the immediate outlook is challenging, requiring a successful execution of its business model to achieve profitability and address its strained financial position.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |