investorscraft@gmail.com

Intrinsic ValueShanghai Qingpu Fire-Fighting Equipment Co., Ltd. (8115.HK)

Previous CloseHK$5.70
Intrinsic Value
Upside potential
Previous Close
HK$5.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai Qingpu Fire-Fighting Equipment Co., Ltd. operates as a specialized industrial machinery manufacturer, primarily serving the critical safety and infrastructure sectors. Its core revenue model is diversified across six distinct segments: the manufacture and sale of fire-fighting equipment, aquarium products, and marine fire-fighting systems, complemented by technical inspection services, property investment, and trading activities. This multi-faceted approach leverages its manufacturing expertise to serve both domestic Chinese and European Union markets, providing essential safety products and ancillary services. The company operates as a subsidiary of Liancheng Fire-Fighting Group, which suggests an integrated supply chain and a degree of strategic backing within the broader industrial safety landscape. Its market position is that of a niche player, focusing on specific applications within the expansive fire protection industry rather than competing as a broad-based industrial conglomerate, allowing for targeted expertise.

Revenue Profitability And Efficiency

The company generated HKD 84.5 million in revenue for the period. Profitability was modest, with net income of HKD 4.4 million, translating to a net margin of approximately 5.1%. Operating cash flow of HKD 3.4 million was positive but notably lower than net income, suggesting potential working capital movements or timing differences in its largely manufacturing-based operations.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.0232, reflecting the company's current earnings power on its capital base. Capital expenditures were a modest HKD -797,000, indicating a low level of reinvestment required to maintain operations. This suggests the business is not particularly capital intensive for its current scale, though it may limit future organic growth capacity.

Balance Sheet And Financial Health

The balance sheet exhibits significant strength, characterized by a substantial cash and equivalents position of HKD 148.4 million against minimal total debt of HKD 8.2 million. This results in a robust net cash position, providing a strong liquidity buffer and very low financial leverage risk, which is a notable positive for its financial health and stability.

Growth Trends And Dividend Policy

The provided data offers a single snapshot, making growth trend analysis unavailable. The company's dividend policy appears conservative, with a dividend per share of HKD 0.00 declared for the period, indicating a preference for retaining earnings rather than distributing them to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately HKD 657.8 million, the stock trades at a price-to-earnings multiple derived from its current earnings power. A negative beta of -0.134 suggests a historical low correlation with the broader market, which may appeal to investors seeking diversification, though this characteristic requires further context to interpret fully.

Strategic Advantages And Outlook

The company's primary strategic advantages include its specialized product focus, diversified revenue streams across related segments, and an exceptionally strong, liquid balance sheet. The outlook hinges on its ability to leverage its financial strength to potentially fund expansion or navigate sector-specific demand cycles in its core fire safety and industrial equipment markets, both domestically and in the EU.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount