Data is not available at this time.
AIA Group Limited is a premier pan-Asian life insurance provider, operating across 18 markets including Mainland China, Hong Kong, Singapore, and Thailand. Its core revenue model is built on underwriting life, accident, and health insurance policies, complemented by selling savings plans and providing employee benefits and pension services to corporate clients. The company leverages an extensive agency force and strategic bancassurance partnerships to distribute its products, creating a diversified and resilient distribution network. AIA holds a dominant market position in many of its operating regions, benefiting from strong brand recognition, deep local expertise, and a vast customer base. The company is strategically positioned to capitalize on the region's significant protection gap, rising middle-class wealth, and growing demand for long-term savings and retirement solutions, underpinning its status as an industry leader.
For the fiscal year, AIA generated revenue of CNY 20.4 billion, demonstrating its substantial scale. The company's profitability is robust, with net income reaching CNY 6.8 billion, translating to a healthy net income margin. This performance reflects efficient underwriting and effective management of its investment portfolio, core to its life insurance business model.
The company exhibits strong earnings power, with diluted earnings per share of CNY 0.62. Operating cash flow was a solid CNY 3.3 billion, significantly exceeding capital expenditures of CNY -237 million. This high cash conversion underscores the capital-light nature of its operations and efficient capital allocation.
AIA maintains a strong balance sheet with a substantial cash and equivalents position of CNY 8.1 billion. Total debt stands at CNY 13.7 billion. The company's financial health is considered very strong, supported by its significant liquid assets and well-managed leverage, which is typical for a large, regulated life insurer.
The company demonstrates a strong commitment to returning capital to shareholders, evidenced by a substantial dividend per share of CNY 9.07. This policy highlights a focus on delivering consistent shareholder returns, supported by its stable cash flow generation and profitable operations across its expansive Asian footprint.
With a market capitalization of approximately CNY 740.9 billion, the market assigns a significant premium to AIA's franchise. A beta of 0.82 indicates the stock is perceived as less volatile than the broader market, reflecting its defensive characteristics and stable earnings profile expected from a leading life insurer.
AIA's key strategic advantages include its unparalleled geographic diversification across high-growth Asian markets, a powerful agency distribution network, and a strong brand. The outlook remains positive, driven by long-term demographic trends, increasing insurance penetration, and the company's proven ability to execute its growth strategy in a dynamic region.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |