Data is not available at this time.
Dadi International Group Limited operates as a diversified holding company with four distinct business segments across China's communication services and publishing sectors. The company's core advertising and media services division provides comprehensive solutions including advertisement design, production, placement, and marketing consultation services. Its financial services segment engages in securities investments and leasing activities, while the publishing arm handles book distribution. The environmental consultancy segment represents a strategic diversification into sustainability services. Operating from its Hong Kong headquarters, the company maintains a niche position serving Chinese market needs across these specialized service areas, though it faces intense competition in each fragmented sector. The company's multi-segment approach aims to create synergistic opportunities while mitigating sector-specific risks through diversification across advertising, financial services, publishing, and environmental consulting markets.
The company generated HKD 19.5 million in revenue for FY2024 while reporting a substantial net loss of HKD 58.4 million. This significant negative profitability reflects challenges across its diversified business segments. Despite the net loss, the company maintained positive operating cash flow of HKD 4.1 million, indicating some operational cash generation capability. The absence of capital expenditures suggests minimal investment in long-term assets during the period.
Dadi International demonstrated weak earnings power with a diluted EPS of -HKD 0.0161, reflecting inefficient capital allocation across its business segments. The negative earnings performance indicates challenges in generating returns from its diversified operations. The company's ability to maintain positive operating cash flow despite significant net losses suggests some operational efficiency, though overall capital efficiency remains suboptimal given the substantial losses relative to its revenue base.
The company maintains a weak financial position with HKD 12.99 million in cash against substantial total debt of HKD 584.84 million, indicating significant leverage concerns. This debt-heavy balance sheet creates financial vulnerability, particularly given the company's ongoing operational losses. The high debt burden relative to both cash reserves and market capitalization of HKD 36.4 million suggests strained financial flexibility and potential liquidity challenges.
Current operational trends show challenging growth prospects given the substantial net losses and high debt burden. The company maintains a conservative dividend policy with no dividend distributions, preserving cash to address its financial obligations and operational requirements. This approach reflects management's focus on financial stability rather than shareholder returns amid current operational challenges and leveraged position.
With a market capitalization of HKD 36.4 million, the market appears to discount the company's prospects significantly given its operational challenges and leveraged balance sheet. The negative beta of -0.479 suggests the stock moves counter to broader market trends, potentially reflecting its speculative nature. Current valuation metrics likely incorporate substantial risk premiums for both operational turnaround execution and debt management concerns.
The company's primary strategic advantage lies in its diversified business model across advertising, financial services, publishing, and environmental consulting. However, this diversification has not translated into operational synergy or profitability. The outlook remains challenging given the substantial debt burden, ongoing losses, and competitive pressures across all operating segments. Successful execution of operational improvements and debt management will be critical for future sustainability.
Company annual reportHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |