investorscraft@gmail.com

Intrinsic ValueJisheng Group Holdings Limited (8133.HK)

Previous CloseHK$0.38
Intrinsic Value
Upside potential
Previous Close
HK$0.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Solomon Worldwide Holdings Limited operates a dual-segment industrial and services business, primarily focused on the design, development, and manufacture of precision cast metal components for flow control devices and industrial machinery. Its product portfolio includes pumps, valves, filters, and food machinery parts crafted from materials like stainless steel, bronze, and grey iron, catering to a global B2B clientele. The company also maintains a financial printing segment, offering comprehensive services such as typesetting, translation, design, and media placement for capital markets participants. This diversification provides revenue streams from both manufacturing and professional services, though it operates in highly competitive and cyclical sectors. Its international footprint spans Hong Kong, China, Germany, and the United States, positioning it within global supply chains but exposing it to regional economic fluctuations and competitive pressures from larger industrial conglomerates.

Revenue Profitability And Efficiency

The company reported revenue of HKD 44.7 million for the period but experienced a net loss of HKD 1.9 million, indicating significant profitability challenges. Operational inefficiencies are further highlighted by a negative operating cash flow of HKD 3.7 million, suggesting difficulties in converting sales into cash amidst potential working capital pressures or high operating costs.

Earnings Power And Capital Efficiency

Diluted EPS stood at -HKD 0.0509, reflecting weak earnings power and an inability to generate positive returns for shareholders. The negative operating cash flow, coupled with capital expenditures of HKD 1.1 million, points to poor capital efficiency and potential cash burn from operations without sufficient generative capacity.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 6.2 million against total debt of HKD 11.8 million, indicating a leveraged position with moderate liquidity. The net debt situation and negative cash flow from operations raise concerns about near-term financial flexibility and the company's ability to meet its obligations without additional financing.

Growth Trends And Dividend Policy

Current financials reflect a contraction, with negative net income and cash flow signaling a lack of growth. The company has a clear value retention policy, evidenced by a dividend per share of HKD 0, as it likely prioritizes conserving cash to stabilize operations and navigate its current challenging financial position.

Valuation And Market Expectations

With a market capitalization of approximately HKD 15.8 million, the market is valuing the company at a significant discount to its annual revenue, reflecting low expectations. A beta of 0.145 suggests the stock is perceived as having low volatility and low correlation to broader market movements, often indicative of a distressed or stagnant profile.

Strategic Advantages And Outlook

The company's primary advantages include its specialized manufacturing capabilities and a diversified two-segment model. However, the outlook is challenged by its current losses and cash burn. Strategic success will depend on improving operational efficiency in its core segments and achieving a return to profitability to ensure long-term viability.

Sources

Company DescriptionPublic Financial Disclosures (HKEX)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount