Data is not available at this time.
ZMFY Automobile Glass Services Limited operates as a specialized provider in China's automotive aftermarket, primarily generating revenue through the sale and installation of replacement automobile glass. Its core business model is B2B2C, serving insurance companies and corporate fleets while also engaging directly with individual consumers through a network of 29 service centers. The company has diversified its operations into four distinct segments: its foundational Automobile Glass division, alongside Photovoltaic System installation, Business Consultancy, and Finance Lease Services, creating a multifaceted revenue stream. This diversification strategy aims to leverage its existing customer relationships and operational footprint to capture adjacent service opportunities within the automotive and energy sectors. Its market position is that of a regional, service-oriented player, competing on the basis of its installation expertise and established insurance partnerships rather than scale or manufacturing capability.
For FY2020, the company reported revenue of HKD 80.5 million but experienced a net loss of HKD 20.7 million, indicating significant profitability challenges. Operational efficiency was further strained by negative operating cash flow of HKD 8.3 million, suggesting core business activities were not generating sufficient cash to sustain operations during this period.
The company's earnings power was severely diminished, with a diluted EPS of -HKD 0.026. Negative operating cash flow and minimal capital expenditures of HKD 1.4 million reflect a constrained operational state and an inability to allocate significant capital towards growth or efficiency improvements.
The balance sheet shows a cash position of HKD 16.8 million against total debt of HKD 8.2 million, providing a moderate liquidity buffer. However, the negative cash flow from operations raises concerns about the company's medium-term financial health and its ability to service obligations without additional financing.
Financial performance in FY2020 reflects a contraction, with no dividend distribution. The trends indicate the company is in a challenging growth phase, likely focused on stabilizing its core operations and managing its diversified segments rather than pursuing aggressive expansion or shareholder returns.
With a market capitalization of approximately HKD 187 million, the market valuation appears to factor in the company's current financial distress and net loss. The negative beta suggests a historical performance that is counter-cyclical to the broader market, which may influence investor expectations regarding risk and return.
The company's strategic advantages lie in its specialized service network and insurance company partnerships. The outlook remains uncertain, hinging on its ability to return its core automobile glass segment to profitability and effectively monetize its newer business ventures in photovoltaics and leasing to improve its overall financial trajectory.
Company DescriptionPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |