Data is not available at this time.
Zett Corporation operates in the consumer cyclical sector, specializing in the manufacturing, distribution, and export of sports equipment, primarily catering to baseball and basketball markets in Japan. The company’s product portfolio includes baseballs, bats, basketball wear, and related apparel, positioning it as a niche player in Japan’s sports equipment industry. Its Alcanet online ordering system connects approximately 3,000 dealers, enhancing supply chain efficiency and customer accessibility. Zett’s long-standing presence since 1919 underscores its established reputation, though it faces competition from global brands and shifting consumer preferences toward imported goods. The company’s focus on domestic distribution and traditional sports equipment differentiates it, but growth may hinge on expanding digital sales channels and diversifying product lines to capture broader athletic segments. Market positioning remains regional, with limited international exposure compared to larger competitors.
Zett reported revenue of ¥51.96 billion for FY2024, with net income of ¥810 million, reflecting modest profitability in a competitive industry. The diluted EPS of ¥41.38 indicates stable earnings per share, though operating cash flow of ¥684 million suggests tighter liquidity relative to revenue. Capital expenditures were limited at ¥129 million, implying conservative reinvestment in operations.
The company’s net income margin of approximately 1.6% highlights thin profitability, likely due to cost pressures and competitive pricing in the sports equipment market. With minimal debt (¥241 million) and a cash reserve of ¥6.31 billion, Zett maintains a low-leverage structure, but its capital efficiency could improve with higher returns on invested capital.
Zett’s balance sheet is robust, with cash and equivalents covering total debt by a significant margin. The negligible debt level and healthy liquidity position the company to weather industry downturns, though its limited leverage may also reflect cautious growth strategies. Shareholders’ equity appears stable, supported by consistent, if unspectacular, earnings.
Revenue growth trends are unclear without prior-year comparisons, but the dividend payout of ¥8 per share suggests a commitment to returning capital to shareholders. The dividend yield, based on current market cap, appears modest, aligning with the company’s conservative financial approach. Future growth may depend on expanding Alcanet’s reach or entering adjacent product categories.
With a market capitalization of ¥8.22 billion and a beta of 0.416, Zett is perceived as a low-volatility stock, possibly undervalued relative to sector peers. Investors likely price in limited growth prospects, given its regional focus and niche market positioning. The P/E ratio, inferred from EPS, suggests modest expectations unless operational improvements materialize.
Zett’s strengths include its long-standing brand equity and dealer network, but its reliance on traditional sports equipment may limit upside. Strategic opportunities lie in digital platform expansion and product diversification, though execution risks persist. The outlook remains neutral, with steady but unremarkable performance expected absent transformative initiatives.
Company description, financial data from disclosed filings (FY2024), market data from exchange sources
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |