investorscraft@gmail.com

Intrinsic ValueBOSA Technology Holdings Limited (8140.HK)

Previous CloseHK$0.15
Intrinsic Value
Upside potential
Previous Close
HK$0.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BOSA Technology Holdings Limited operates as a specialized service provider within Hong Kong's reinforced concrete construction sector, focusing exclusively on mechanical splicing. Its core revenue model is derived from processing and connecting reinforcing bars through cutting, crimping, threading, and the application of couplers. The company serves as a critical subcontractor to construction contractors, providing an essential, value-added service that enhances structural integrity and efficiency on building projects. Operating in the basic materials industry, specifically the steel sector, BOSA occupies a niche but vital position in the local construction supply chain. Its market positioning is that of a specialized technical service firm, whose operations are directly tied to the health and activity levels of Hong Kong's construction and infrastructure development markets. This focus on a single, technical service within a specific geographic region defines its business scope and competitive environment.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of HKD 100.7 million. It demonstrated high profitability with net income of HKD 34.4 million, resulting in a robust net profit margin of approximately 34%. Strong operating cash flow of HKD 55.9 million significantly exceeded capital expenditures, indicating highly efficient conversion of earnings into cash.

Earnings Power And Capital Efficiency

The company exhibits considerable earnings power, generating substantial net income from its specialized operations. Diluted EPS stood at HKD 0.043. Capital efficiency is high, as evidenced by minimal capital expenditures of HKD 1.2 million, suggesting a asset-light business model that requires little reinvestment to maintain operations.

Balance Sheet And Financial Health

The balance sheet is exceptionally strong, characterized by a significant cash position of HKD 57.9 million against a modest total debt of HKD 5.0 million. This results in a substantial net cash position, providing a high degree of financial flexibility and low liquidity risk, underpinning very solid financial health.

Growth Trends And Dividend Policy

Specific growth trends are not provided in the data. The company's dividend policy appears conservative, with a dividend per share of HKD 0 for the period, indicating a preference for retaining earnings rather than distributing them to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately HKD 101.6 million, the company trades at a price-to-earnings ratio of roughly 2.95 based on reported net income. A beta of 1.24 suggests the stock is expected to be more volatile than the broader market, reflecting its niche and cyclical industry exposure.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized, technical niche within Hong Kong's construction ecosystem. Its outlook is inherently linked to the cycles of local construction and infrastructure investment. Its strong cash position provides a buffer against industry downturns and potential opportunities for strategic initiatives.

Sources

Company description and financial data provided in user request

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount