Data is not available at this time.
Millennium Pacific Group Holdings Limited operates as a specialized manufacturer and developer of consumer electronic devices, primarily serving the People's Republic of China and Hong Kong markets. Its core business model integrates research and development with manufacturing and sales, generating revenue through the production of fitness bracelets, GPS navigation devices, mobile internet products, and TV set-top boxes. The company further diversifies its income streams by offering comprehensive design, prototyping, assembly, and packaging services for client products, alongside software application development and electronic device trading. Operating within the highly competitive and fast-evolving consumer technology sector, the company positions itself as a flexible, integrated solutions provider rather than a mass-market brand. Its market position is that of a niche contract manufacturer and developer, catering to specific demand for wearable technology and connected devices in its regional focus areas, which requires constant innovation and cost efficiency to maintain relevance.
The company reported revenue of HKD 67.4 million for the period, achieving a net income of HKD 2.9 million, indicating a narrow but positive net profit margin. Operational efficiency appears challenged, as evidenced by a negative operating cash flow of HKD 6.4 million, suggesting potential working capital management issues or timing differences in receivables despite the reported profitability.
Diluted earnings per share stood at HKD 0.0231, reflecting modest earnings power relative to the share count. The absence of reported capital expenditures suggests a asset-light operational model or a period of minimal investment in property, plant, and equipment, which impacts the assessment of long-term capital allocation efficiency.
The balance sheet shows a cash position of HKD 4.7 million against total debt of HKD 13.7 million, indicating a leveraged position with limited liquidity buffers. The negative operating cash flow further compounds concerns regarding the company's short-term financial flexibility and ability to service its obligations from ongoing operations.
The company did not pay a dividend, consistent with a strategy likely focused on preserving capital. The financial data provides a single snapshot, making it difficult to ascertain clear growth trends without historical context, though the current scale of operations is relatively small.
With a market capitalization of approximately HKD 82.0 million, the market values the company at a slight premium to its revenue. A beta of 0.534 suggests the stock has been less volatile than the broader market, potentially reflecting its small size and niche focus.
The company's integrated service offering from design to manufacturing could provide a strategic advantage in securing client partnerships. However, its outlook is contingent on improving cash flow generation, managing its debt load, and navigating the competitive pressures within the consumer electronics manufacturing landscape.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |