Data is not available at this time.
Tomita Co., Ltd. operates as a specialized distributor of machine tools and industrial equipment, serving manufacturers across Japan and select international markets. The company’s extensive product portfolio includes CNC lathes, milling machines, grinders, and additive manufacturing systems, alongside complementary offerings like cutting tools, measuring equipment, and automation solutions. Its revenue model hinges on distribution margins, value-added services such as retrofitting and customization, and software integration for production management. Positioned in the industrial distribution sector, Tomita competes by leveraging its long-standing relationships with machinery manufacturers and end-users, particularly in precision engineering and metalworking industries. The company differentiates itself through technical expertise, a broad product range, and tailored automation solutions, catering to small-to-medium enterprises and large industrial clients. While facing competition from global machinery distributors, Tomita maintains relevance through localized service support and niche specialization in high-precision equipment.
Tomita reported revenue of ¥21.3 billion for FY2024, with net income of ¥561 million, reflecting a net margin of approximately 2.6%. The company’s operating cash flow was negative at ¥-773 million, partly due to working capital adjustments, while capital expenditures remained modest at ¥-80 million. The diluted EPS of ¥108.24 indicates moderate earnings power relative to its market capitalization.
The company’s earnings are driven by its distribution margins and aftermarket services, though its capital efficiency appears constrained by the capital-intensive nature of industrial distribution. With a beta of 0.20, Tomita exhibits lower volatility compared to the broader market, suggesting stable but modest earnings growth tied to industrial demand cycles.
Tomita maintains a strong liquidity position with ¥5.64 billion in cash and equivalents, against minimal total debt of ¥229 million. This conservative leverage profile underscores financial stability, though the negative operating cash flow in FY2024 warrants monitoring for sustained working capital management.
Growth is likely tied to industrial production trends in Japan and adoption of advanced manufacturing technologies. The company pays a dividend of ¥20 per share, offering a modest yield, with payout ratios suggesting a balanced approach between shareholder returns and reinvestment needs.
At a market cap of ¥6.29 billion, Tomita trades at a P/E multiple of approximately 11.2x, aligning with niche industrial distributors. The low beta implies muted market expectations for near-term growth, reflecting its cyclical exposure.
Tomita’s strengths lie in its technical expertise, diversified product range, and established customer relationships. However, its outlook depends on industrial demand recovery and competitive pressures in automation solutions. The company’s conservative balance sheet provides flexibility to navigate sector volatility.
Company description, financial data from disclosed filings, and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |