investorscraft@gmail.com

Intrinsic ValueAltus Holdings Limited (8149.HK)

Previous CloseHK$0.11
Intrinsic Value
Upside potential
Previous Close
HK$0.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Altus Holdings Limited operates as a Hong Kong and Japan-focused conglomerate with a dual-pillar strategy in corporate finance advisory and property investment. Its Advisory and Consulting division provides a comprehensive suite of services, including sponsorship, financial and compliance advisory, and equity capital market consulting, catering to corporate clients navigating complex regulatory and financial landscapes. The Property Investment segment generates rental income through a portfolio of residential and commercial properties, while the company also manages a securities portfolio and offers administrative services. Operating as a subsidiary of Kinley-Hecico Holdings Limited, Altus leverages its established presence since 2000 to serve niche markets, though it operates on a relatively small scale within the competitive Hong Kong financial and real estate sectors, positioning itself as a specialized service provider rather than a market leader.

Revenue Profitability And Efficiency

The company reported revenue of HKD 48.3 million for the period but experienced a net loss of HKD 8.5 million, indicating significant profitability challenges. This negative bottom line, reflected in a diluted EPS of -HKD 0.0103, suggests operational inefficiencies or high costs relative to its revenue base. The positive operating cash flow of HKD 9.7 million, however, indicates some core operational cash generation ability despite the reported loss.

Earnings Power And Capital Efficiency

Altus's current earnings power is weak, as evidenced by its net loss. The company's capital efficiency appears constrained, with minimal capital expenditures of just HKD -10,000, suggesting a very low level of investment in maintaining or growing its asset base. This conservative capex approach may reflect a strategy of asset utilization rather than expansion in the current period.

Balance Sheet And Financial Health

The balance sheet shows HKD 47.5 million in cash against total debt of HKD 157.2 million, indicating a leveraged position with debt substantially exceeding liquid assets. This debt-to-cash ratio suggests potential liquidity constraints, though the specific terms and maturity profile of the debt are not detailed in the provided data to fully assess financial health risks.

Growth Trends And Dividend Policy

Despite reporting a net loss, the company maintained a dividend payment of HKD 0.0016 per share, which may indicate a commitment to shareholder returns or a policy supported by cash reserves rather than current earnings. The negative profitability trend contrasts with this dividend distribution, presenting a mixed signal regarding the company's growth trajectory and capital allocation priorities.

Valuation And Market Expectations

With a market capitalization of approximately HKD 90.3 million, the company trades at a negative earnings multiple due to its net loss. The very low beta of 0.115 suggests the stock has exhibited minimal correlation with broader market movements, which may reflect its small size, niche operations, or limited trading liquidity influencing its risk profile as perceived by the market.

Strategic Advantages And Outlook

The company's strategic advantages include its established presence in Hong Kong and Japan and its diversified revenue streams from both advisory services and property investments. However, its outlook is challenged by current profitability issues and a leveraged balance sheet. Success likely depends on improving operational efficiency in its advisory business and optimizing returns from its property portfolio to restore positive earnings.

Sources

Company provided financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount