Data is not available at this time.
Sanshin Electronics Co., Ltd. operates as a key distributor and developer of electronic components and IT solutions in Japan and internationally. The company specializes in integrated circuits, semiconductor elements, and general electronic components, catering to industries such as office automation, communications, and broadcasting. Its diversified revenue streams include hardware sales, software development, and IT infrastructure services, positioning it as a versatile player in the semiconductor and technology services sector. Sanshin serves a broad clientele, including leading electronics manufacturers, media companies, and government institutions, leveraging its technical expertise and long-standing industry relationships. The company’s focus on high-value solutions, such as cloud computing, security, and video systems, enhances its competitive edge in a rapidly evolving digital landscape. With a strong presence in Japan and selective international operations, Sanshin balances stability in domestic demand with growth opportunities in emerging tech applications.
Sanshin Electronics reported revenue of ¥140.2 billion for FY 2024, with net income of ¥2.74 billion, reflecting a modest but stable profitability margin. Operating cash flow stood at ¥5.74 billion, indicating efficient cash generation relative to its capital expenditures of ¥469 million. The company’s ability to maintain positive cash flow while investing selectively underscores its disciplined financial management.
The company’s diluted EPS of ¥224.61 demonstrates its earnings power, supported by a diversified product and service portfolio. Sanshin’s capital efficiency is evident in its balanced approach to reinvestment, with limited capex relative to operating cash flow, allowing for sustained profitability without excessive leverage.
Sanshin’s balance sheet shows ¥8.79 billion in cash and equivalents against total debt of ¥24.14 billion, indicating a manageable leverage position. The company’s liquidity appears adequate, with debt levels reflecting its strategic investments in growth areas while maintaining financial stability.
Growth trends are steady, supported by demand for electronic components and IT solutions. Sanshin’s dividend policy, with a payout of ¥135 per share, reflects a commitment to shareholder returns while retaining capital for strategic initiatives. The company’s moderate growth trajectory aligns with its focus on sustainable profitability.
With a market cap of ¥26.65 billion and a beta of 0.295, Sanshin is perceived as a lower-risk investment in the technology sector. The market appears to value its stable earnings and niche market position, though growth expectations remain tempered given its mature industry focus.
Sanshin’s strategic advantages lie in its diversified offerings and strong client relationships in Japan’s tech and media sectors. The outlook remains stable, with potential growth driven by digital transformation trends, though competition and macroeconomic factors could pose challenges. The company’s focus on high-margin solutions and operational efficiency positions it well for sustained performance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |